| 楼价： |
$23,248,000.00 |
|
|
| 首期： |
$6,974,400.00 |
| |
| 贷款金额： |
$16,273,600.00 |
全期供款共： |
$26,107,565.87 |
| 每月供款额： |
$87,025.22 (4.125厘息计供300期) |
全期利息共： |
$9,833,965.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,624.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$232,480.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$988,040.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$200,673.78 |
$142,563.44 |
$111,288.89 |
$97,396.60 |
$74,841.36 |
$61,330.72 |
$52,342.33 |
| 1.500 |
$204,203.24 |
$146,123.10 |
$114,884.28 |
$101,017.24 |
$78,527.51 |
$65,084.04 |
$56,163.48 |
| 2.000 |
$207,772.13 |
$149,739.01 |
$118,552.70 |
$104,722.03 |
$82,325.43 |
$68,976.36 |
$60,150.39 |
| 2.500 |
$211,380.39 |
$153,411.07 |
$122,293.89 |
$108,510.61 |
$86,234.28 |
$73,006.09 |
$64,300.39 |
| 3.000 |
$215,027.96 |
$157,139.09 |
$126,107.54 |
$112,382.49 |
$90,252.99 |
$77,171.25 |
$68,610.15 |
| 3.500 |
$218,714.75 |
$160,922.91 |
$129,993.27 |
$116,337.13 |
$94,380.32 |
$81,469.48 |
$73,075.74 |
| 4.000 |
$222,440.69 |
$164,762.29 |
$133,950.63 |
$120,373.85 |
$98,614.81 |
$85,898.06 |
$77,692.66 |
| 4.125 |
$223,378.27 |
$165,730.79 |
$134,951.11 |
$121,395.78 |
$99,689.99 |
|
$78,869.96 |
| 4.500 |
$226,205.66 |
$168,657.00 |
$137,979.14 |
$124,491.95 |
$102,954.83 |
$90,453.95 |
$82,455.94 |
| 5.000 |
$230,009.58 |
$172,606.78 |
$142,078.24 |
$128,690.59 |
$107,398.56 |
$95,133.84 |
$87,360.20 |
| 5.500 |
$233,852.33 |
$176,611.32 |
$146,247.35 |
$132,968.89 |
$111,944.03 |
$99,934.14 |
$92,399.71 |
| 6.000 |
$237,733.77 |
$180,670.32 |
$150,485.79 |
$137,325.88 |
$116,589.12 |
$104,851.03 |
$97,568.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
