| 楼价： |
$206,550,000.00 |
|
|
| 首期： |
$61,965,000.00 |
| |
| 贷款金额： |
$144,585,000.00 |
全期供款共： |
$231,956,199.70 |
| 每月供款额： |
$773,187.33 (4.125厘息计供300期) |
全期利息共： |
$87,371,199.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$112,275.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,065,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,778,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,782,913.33 |
$1,266,624.19 |
$988,761.17 |
$865,333.29 |
$664,938.18 |
$544,901.04 |
$465,042.50 |
| 1.500 |
$1,814,271.30 |
$1,298,250.40 |
$1,020,704.89 |
$897,501.30 |
$697,688.28 |
$578,247.94 |
$498,992.06 |
| 2.000 |
$1,845,979.60 |
$1,330,376.52 |
$1,053,297.48 |
$930,417.05 |
$731,431.42 |
$612,829.80 |
$534,414.31 |
| 2.500 |
$1,878,037.69 |
$1,363,001.37 |
$1,086,536.65 |
$964,077.18 |
$766,160.10 |
$648,632.50 |
$571,285.55 |
| 3.000 |
$1,910,444.99 |
$1,396,123.53 |
$1,120,419.53 |
$998,477.46 |
$801,864.94 |
$685,638.43 |
$609,576.19 |
| 3.500 |
$1,943,200.80 |
$1,429,741.31 |
$1,154,942.77 |
$1,033,612.92 |
$838,534.76 |
$723,826.59 |
$649,251.26 |
| 4.000 |
$1,976,304.36 |
$1,463,852.83 |
$1,190,102.49 |
$1,069,477.79 |
$876,156.66 |
$763,172.90 |
$690,270.90 |
| 4.125 |
$1,984,634.49 |
$1,472,457.61 |
$1,198,991.37 |
$1,078,557.23 |
$885,709.23 |
|
$700,730.82 |
| 4.500 |
$2,009,754.82 |
$1,498,455.93 |
$1,225,894.31 |
$1,106,065.55 |
$914,716.10 |
$803,650.39 |
$732,590.96 |
| 5.000 |
$2,043,551.24 |
$1,533,548.25 |
$1,262,313.37 |
$1,143,368.97 |
$954,197.01 |
$845,229.51 |
$776,163.54 |
| 5.500 |
$2,077,692.62 |
$1,569,127.19 |
$1,299,354.33 |
$1,181,380.11 |
$994,581.86 |
$887,878.40 |
$820,937.73 |
| 6.000 |
$2,112,177.85 |
$1,605,189.93 |
$1,337,011.39 |
$1,220,090.39 |
$1,035,851.85 |
$931,563.18 |
$866,860.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
