| 楼价： |
$17,770,000.00 |
|
|
| 首期： |
$5,331,000.00 |
| |
| 贷款金额： |
$12,439,000.00 |
全期供款共： |
$19,955,757.29 |
| 每月供款额： |
$66,519.19 (4.125厘息计供300期) |
全期利息共： |
$7,516,757.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,885.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$177,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$666,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,388.38 |
$108,970.77 |
$85,065.53 |
$74,446.73 |
$57,206.25 |
$46,879.16 |
$40,008.74 |
| 1.500 |
$156,086.18 |
$111,691.65 |
$87,813.73 |
$77,214.22 |
$60,023.82 |
$49,748.08 |
$42,929.50 |
| 2.000 |
$158,814.12 |
$114,455.54 |
$90,617.75 |
$80,046.05 |
$62,926.83 |
$52,723.24 |
$45,976.97 |
| 2.500 |
$161,572.16 |
$117,262.33 |
$93,477.40 |
$82,941.91 |
$65,914.62 |
$55,803.44 |
$49,149.09 |
| 3.000 |
$164,360.24 |
$120,111.91 |
$96,392.42 |
$85,901.45 |
$68,986.40 |
$58,987.15 |
$52,443.33 |
| 3.500 |
$167,178.30 |
$123,004.13 |
$99,362.54 |
$88,924.24 |
$72,141.19 |
$62,272.57 |
$55,856.67 |
| 4.000 |
$170,026.28 |
$125,938.83 |
$102,387.42 |
$92,009.78 |
$75,377.89 |
$65,657.62 |
$59,385.69 |
| 4.125 |
$170,742.94 |
$126,679.12 |
$103,152.15 |
$92,790.91 |
$76,199.72 |
|
$60,285.58 |
| 4.500 |
$172,904.11 |
$128,915.82 |
$105,466.68 |
$95,157.52 |
$78,695.26 |
$69,140.00 |
$63,026.59 |
| 5.000 |
$175,811.69 |
$131,934.89 |
$108,599.90 |
$98,366.82 |
$82,091.89 |
$72,717.16 |
$66,775.24 |
| 5.500 |
$178,748.96 |
$134,995.84 |
$111,786.62 |
$101,637.01 |
$85,566.30 |
$76,386.34 |
$70,627.27 |
| 6.000 |
$181,715.81 |
$138,098.40 |
$115,026.35 |
$104,967.35 |
$89,116.86 |
$80,144.65 |
$74,578.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
