| 楼价： |
$161,310,000.00 |
|
|
| 首期： |
$48,393,000.00 |
| |
| 贷款金额： |
$112,917,000.00 |
全期供款共： |
$181,151,559.30 |
| 每月供款额： |
$603,838.53 (4.125厘息计供300期) |
全期利息共： |
$68,234,559.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$89,655.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,613,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,855,675.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,392,407.41 |
$989,199.46 |
$772,195.90 |
$675,802.05 |
$519,298.85 |
$425,553.07 |
$363,185.70 |
| 1.500 |
$1,416,897.14 |
$1,013,898.68 |
$797,143.09 |
$700,924.40 |
$544,875.80 |
$451,596.10 |
$389,699.39 |
| 2.000 |
$1,441,660.46 |
$1,038,988.32 |
$822,597.03 |
$726,630.72 |
$571,228.29 |
$478,603.60 |
$417,363.22 |
| 2.500 |
$1,466,696.97 |
$1,064,467.45 |
$848,555.93 |
$752,918.37 |
$598,350.45 |
$506,564.56 |
$446,158.67 |
| 3.000 |
$1,492,006.20 |
$1,090,334.96 |
$875,017.55 |
$779,784.07 |
$626,234.97 |
$535,465.19 |
$476,062.63 |
| 3.500 |
$1,517,587.61 |
$1,116,589.55 |
$901,979.27 |
$807,223.92 |
$654,873.11 |
$565,289.12 |
$507,047.79 |
| 4.000 |
$1,543,440.61 |
$1,143,229.73 |
$929,438.07 |
$835,233.41 |
$684,254.81 |
$596,017.52 |
$539,083.03 |
| 4.125 |
$1,549,946.21 |
$1,149,949.83 |
$936,380.04 |
$842,324.21 |
$691,715.11 |
|
$547,251.94 |
| 4.500 |
$1,569,564.51 |
$1,170,253.82 |
$957,390.52 |
$863,807.47 |
$714,368.70 |
$627,629.36 |
$572,133.85 |
| 5.000 |
$1,595,958.61 |
$1,197,659.98 |
$985,832.82 |
$892,940.44 |
$745,202.22 |
$660,101.54 |
$606,162.87 |
| 5.500 |
$1,622,622.11 |
$1,225,446.17 |
$1,014,760.82 |
$922,626.12 |
$776,741.71 |
$693,409.17 |
$641,130.31 |
| 6.000 |
$1,649,554.15 |
$1,253,610.20 |
$1,044,169.97 |
$952,857.81 |
$808,972.46 |
$727,525.81 |
$676,994.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
