| 楼价： |
$14,690,000.00 |
|
|
| 首期： |
$4,407,000.00 |
| |
| 贷款金额： |
$10,283,000.00 |
全期供款共： |
$16,496,909.09 |
| 每月供款额： |
$54,989.70 (4.125厘息计供300期) |
全期利息共： |
$6,213,909.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,345.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$146,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$550,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,802.21 |
$90,083.32 |
$70,321.48 |
$61,543.19 |
$47,290.93 |
$38,753.79 |
$33,074.19 |
| 1.500 |
$129,032.42 |
$92,332.60 |
$72,593.34 |
$63,831.00 |
$49,620.14 |
$41,125.45 |
$35,488.71 |
| 2.000 |
$131,287.53 |
$94,617.43 |
$74,911.35 |
$66,172.00 |
$52,019.98 |
$43,584.94 |
$38,007.97 |
| 2.500 |
$133,567.53 |
$96,937.74 |
$77,275.35 |
$68,565.93 |
$54,489.91 |
$46,131.26 |
$40,630.28 |
| 3.000 |
$135,872.36 |
$99,293.41 |
$79,685.13 |
$71,012.51 |
$57,029.27 |
$48,763.15 |
$43,353.54 |
| 3.500 |
$138,201.98 |
$101,684.34 |
$82,140.45 |
$73,511.37 |
$59,637.26 |
$51,479.12 |
$46,175.27 |
| 4.000 |
$140,556.34 |
$104,110.38 |
$84,641.03 |
$76,062.11 |
$62,312.96 |
$54,277.46 |
$49,092.61 |
| 4.125 |
$141,148.78 |
$104,722.35 |
$85,273.22 |
$76,707.85 |
$62,992.34 |
|
$49,836.53 |
| 4.500 |
$142,935.36 |
$106,571.38 |
$87,186.58 |
$78,664.26 |
$65,055.34 |
$57,156.25 |
$52,102.45 |
| 5.000 |
$145,338.99 |
$109,067.17 |
$89,776.73 |
$81,317.31 |
$67,863.25 |
$60,113.39 |
$55,201.37 |
| 5.500 |
$147,767.15 |
$111,597.57 |
$92,411.11 |
$84,020.69 |
$70,735.45 |
$63,146.62 |
$58,385.74 |
| 6.000 |
$150,219.77 |
$114,162.38 |
$95,089.31 |
$86,773.80 |
$73,670.61 |
$66,253.51 |
$61,651.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
