| 楼价： |
$14,595,000.00 |
|
|
| 首期： |
$4,378,500.00 |
| |
| 贷款金额： |
$10,216,500.00 |
全期供款共： |
$16,390,223.84 |
| 每月供款额： |
$54,634.08 (4.125厘息计供300期) |
全期利息共： |
$6,173,723.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,297.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$145,950.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$547,313.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,982.18 |
$89,500.75 |
$69,866.71 |
$61,145.19 |
$46,985.10 |
$38,503.17 |
$32,860.30 |
| 1.500 |
$128,197.96 |
$91,735.49 |
$72,123.88 |
$63,418.21 |
$49,299.25 |
$40,859.49 |
$35,259.21 |
| 2.000 |
$130,438.50 |
$94,005.55 |
$74,426.90 |
$65,744.07 |
$51,683.57 |
$43,303.08 |
$37,762.17 |
| 2.500 |
$132,703.75 |
$96,310.85 |
$76,775.61 |
$68,122.52 |
$54,137.53 |
$45,832.93 |
$40,367.53 |
| 3.000 |
$134,993.68 |
$98,651.28 |
$79,169.80 |
$70,553.27 |
$56,660.46 |
$48,447.80 |
$43,073.18 |
| 3.500 |
$137,308.23 |
$101,026.75 |
$81,609.25 |
$73,035.97 |
$59,251.58 |
$51,146.21 |
$45,876.65 |
| 4.000 |
$139,647.36 |
$103,437.10 |
$84,093.66 |
$75,570.22 |
$61,909.98 |
$53,926.45 |
$48,775.13 |
| 4.125 |
$140,235.97 |
$104,045.12 |
$84,721.76 |
$76,211.78 |
$62,584.97 |
|
$49,514.24 |
| 4.500 |
$142,011.00 |
$105,882.18 |
$86,622.74 |
$78,155.54 |
$64,634.62 |
$56,786.63 |
$51,765.50 |
| 5.000 |
$144,399.08 |
$108,361.83 |
$89,196.14 |
$80,791.43 |
$67,424.38 |
$59,724.64 |
$54,844.38 |
| 5.500 |
$146,811.54 |
$110,875.87 |
$91,813.49 |
$83,477.33 |
$70,278.01 |
$62,738.25 |
$58,008.16 |
| 6.000 |
$149,248.30 |
$113,424.10 |
$94,474.37 |
$86,212.63 |
$73,194.18 |
$65,825.05 |
$61,253.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
