| 楼价： |
$14,108,000.00 |
|
|
| 首期： |
$4,232,400.00 |
| |
| 贷款金额： |
$9,875,600.00 |
全期供款共： |
$15,843,321.55 |
| 每月供款额： |
$52,811.07 (4.125厘息计供300期) |
全期利息共： |
$5,967,721.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,054.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$141,080.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$529,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,778.46 |
$86,514.33 |
$67,535.43 |
$59,104.92 |
$45,417.32 |
$37,218.42 |
$31,763.83 |
| 1.500 |
$123,920.31 |
$88,674.49 |
$69,717.28 |
$61,302.10 |
$47,654.25 |
$39,496.11 |
$34,082.69 |
| 2.000 |
$126,086.08 |
$90,868.81 |
$71,943.46 |
$63,550.35 |
$49,959.01 |
$41,858.16 |
$36,502.14 |
| 2.500 |
$128,275.75 |
$93,097.18 |
$74,213.79 |
$65,849.44 |
$52,331.09 |
$44,303.59 |
$39,020.56 |
| 3.000 |
$130,489.27 |
$95,359.53 |
$76,528.10 |
$68,199.08 |
$54,769.84 |
$46,831.21 |
$41,635.93 |
| 3.500 |
$132,726.59 |
$97,655.73 |
$78,886.14 |
$70,598.94 |
$57,274.50 |
$49,439.58 |
$44,345.86 |
| 4.000 |
$134,987.66 |
$99,985.65 |
$81,287.66 |
$73,048.62 |
$59,844.19 |
$52,127.06 |
$47,147.62 |
| 4.125 |
$135,556.64 |
$100,573.38 |
$81,894.80 |
$73,668.77 |
$60,496.66 |
|
$47,862.07 |
| 4.500 |
$137,272.43 |
$102,349.15 |
$83,732.35 |
$75,547.68 |
$62,477.92 |
$54,891.79 |
$50,038.21 |
| 5.000 |
$139,580.83 |
$104,746.06 |
$86,219.88 |
$78,095.62 |
$65,174.59 |
$57,731.77 |
$53,014.36 |
| 5.500 |
$141,912.79 |
$107,176.21 |
$88,749.90 |
$80,691.89 |
$67,933.00 |
$60,644.82 |
$56,072.57 |
| 6.000 |
$144,268.24 |
$109,639.41 |
$91,321.99 |
$83,335.92 |
$70,751.87 |
$63,628.63 |
$59,209.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
