| 楼价： |
$136,090,000.00 |
|
|
| 首期： |
$40,827,000.00 |
| |
| 贷款金额： |
$95,263,000.00 |
全期供款共： |
$152,829,432.18 |
| 每月供款额： |
$509,431.44 (4.125厘息计供300期) |
全期利息共： |
$57,566,432.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$77,045.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,360,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,783,825.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,174,711.57 |
$834,543.14 |
$651,466.99 |
$570,143.83 |
$438,109.11 |
$359,020.01 |
$306,403.46 |
| 1.500 |
$1,195,372.46 |
$855,380.76 |
$672,513.81 |
$591,338.42 |
$459,687.23 |
$380,991.34 |
$328,771.87 |
| 2.000 |
$1,216,264.16 |
$876,547.77 |
$693,988.16 |
$613,025.69 |
$481,919.64 |
$403,776.36 |
$352,110.60 |
| 2.500 |
$1,237,386.34 |
$898,043.36 |
$715,888.51 |
$635,203.40 |
$504,801.39 |
$427,365.76 |
$376,404.02 |
| 3.000 |
$1,258,738.60 |
$919,866.62 |
$738,213.00 |
$657,868.79 |
$528,326.31 |
$451,747.92 |
$401,632.65 |
| 3.500 |
$1,280,320.49 |
$942,016.44 |
$760,959.39 |
$681,018.56 |
$552,487.03 |
$476,909.03 |
$427,773.44 |
| 4.000 |
$1,302,131.50 |
$964,491.56 |
$784,125.14 |
$704,648.91 |
$577,275.04 |
$502,833.21 |
$454,800.13 |
| 4.125 |
$1,307,619.99 |
$970,161.01 |
$789,981.78 |
$710,631.10 |
$583,568.96 |
|
$461,691.87 |
| 4.500 |
$1,324,171.07 |
$987,290.57 |
$807,707.37 |
$728,755.56 |
$602,680.78 |
$529,502.69 |
$482,683.63 |
| 5.000 |
$1,346,438.58 |
$1,010,411.92 |
$831,702.86 |
$753,333.73 |
$628,693.64 |
$556,898.01 |
$511,392.38 |
| 5.500 |
$1,368,933.37 |
$1,033,853.88 |
$856,108.11 |
$778,378.21 |
$655,302.09 |
$584,998.17 |
$540,892.84 |
| 6.000 |
$1,391,654.73 |
$1,057,614.61 |
$880,919.29 |
$803,883.33 |
$682,493.72 |
$613,780.84 |
$571,149.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
