| 楼价： |
$13,405,000.00 |
|
|
| 首期： |
$4,021,500.00 |
| |
| 贷款金额： |
$9,383,500.00 |
全期供款共： |
$15,053,850.68 |
| 每月供款额： |
$50,179.50 (4.125厘息计供300期) |
全期利息共： |
$5,670,350.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,702.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,050.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$502,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,710.26 |
$82,203.33 |
$64,170.15 |
$56,159.73 |
$43,154.18 |
$35,363.83 |
$30,181.04 |
| 1.500 |
$117,745.37 |
$84,255.85 |
$66,243.28 |
$58,247.42 |
$45,279.65 |
$37,528.03 |
$32,384.35 |
| 2.000 |
$119,803.23 |
$86,340.82 |
$68,358.52 |
$60,383.64 |
$47,469.56 |
$39,772.37 |
$34,683.24 |
| 2.500 |
$121,883.78 |
$88,458.16 |
$70,515.73 |
$62,568.17 |
$49,723.44 |
$42,095.95 |
$37,076.17 |
| 3.000 |
$123,987.00 |
$90,607.77 |
$72,714.71 |
$64,800.73 |
$52,040.67 |
$44,497.62 |
$39,561.21 |
| 3.500 |
$126,112.84 |
$92,789.55 |
$74,955.25 |
$67,081.00 |
$54,420.52 |
$46,976.01 |
$42,136.11 |
| 4.000 |
$128,261.24 |
$95,003.38 |
$77,237.10 |
$69,408.62 |
$56,862.16 |
$49,529.57 |
$44,798.26 |
| 4.125 |
$128,801.87 |
$95,561.82 |
$77,813.99 |
$69,997.87 |
$57,482.12 |
|
$45,477.11 |
| 4.500 |
$130,432.16 |
$97,249.10 |
$79,559.98 |
$71,783.15 |
$59,364.65 |
$52,156.54 |
$47,544.82 |
| 5.000 |
$132,625.54 |
$99,526.58 |
$81,923.56 |
$74,204.12 |
$61,926.95 |
$54,855.01 |
$50,372.66 |
| 5.500 |
$134,841.30 |
$101,835.63 |
$84,327.50 |
$76,671.03 |
$64,547.91 |
$57,622.90 |
$53,278.48 |
| 6.000 |
$137,079.37 |
$104,176.09 |
$86,771.42 |
$79,183.31 |
$67,226.31 |
$60,458.02 |
$56,258.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
