| 楼价： |
$115,800,000.00 |
|
|
| 首期： |
$34,740,000.00 |
| |
| 贷款金额： |
$81,060,000.00 |
全期供款共： |
$130,043,708.18 |
| 每月供款额： |
$433,479.03 (4.125厘息计供300期) |
全期利息共： |
$48,983,708.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$66,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,158,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,921,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$999,570.87 |
$710,119.01 |
$554,338.14 |
$485,139.65 |
$372,790.33 |
$305,492.81 |
$260,721.00 |
| 1.500 |
$1,017,151.38 |
$727,849.90 |
$572,247.04 |
$503,174.29 |
$391,151.31 |
$324,188.39 |
$279,754.44 |
| 2.000 |
$1,034,928.28 |
$745,861.06 |
$590,519.72 |
$521,628.15 |
$410,069.03 |
$343,576.33 |
$299,613.54 |
| 2.500 |
$1,052,901.31 |
$764,151.82 |
$609,154.90 |
$540,499.33 |
$429,539.29 |
$363,648.72 |
$320,285.00 |
| 3.000 |
$1,071,070.10 |
$782,721.40 |
$628,150.97 |
$559,785.48 |
$449,556.81 |
$384,395.69 |
$341,752.23 |
| 3.500 |
$1,089,434.29 |
$801,568.84 |
$647,506.04 |
$579,483.79 |
$470,115.35 |
$405,805.47 |
$363,995.62 |
| 4.000 |
$1,107,993.44 |
$820,693.09 |
$667,217.96 |
$599,591.03 |
$491,207.65 |
$427,864.54 |
$386,992.84 |
| 4.125 |
$1,112,663.64 |
$825,517.26 |
$672,201.41 |
$604,681.32 |
$496,563.20 |
|
$392,857.07 |
| 4.500 |
$1,126,747.07 |
$840,092.94 |
$687,284.25 |
$620,103.56 |
$512,825.58 |
$450,557.81 |
$410,719.11 |
| 5.000 |
$1,145,694.67 |
$859,767.07 |
$707,702.19 |
$641,017.31 |
$534,960.12 |
$473,868.69 |
$435,147.61 |
| 5.500 |
$1,164,835.66 |
$879,714.01 |
$728,468.80 |
$662,327.85 |
$557,601.45 |
$497,779.32 |
$460,249.76 |
| 6.000 |
$1,184,169.43 |
$899,932.19 |
$749,580.82 |
$684,030.34 |
$580,739.02 |
$522,270.72 |
$485,995.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
