樓價: |
$9,936,000.00 |
|
|
首期: |
$2,980,800.00 |
| |
貸款金額: |
$6,955,200.00 |
全期供款共: |
$11,158,154.44 |
每月供款額: |
$37,193.85 (4.125厘息計供300期) |
全期利息共: |
$4,202,954.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,968.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$99,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$363,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,766.29 |
$60,930.42 |
$47,563.94 |
$41,626.49 |
$31,986.57 |
$26,212.23 |
$22,370.67 |
1.500 |
$87,274.75 |
$62,451.78 |
$49,100.57 |
$43,173.92 |
$33,562.00 |
$27,816.37 |
$24,003.80 |
2.000 |
$88,800.06 |
$63,997.20 |
$50,668.43 |
$44,757.32 |
$35,185.20 |
$29,479.92 |
$25,707.77 |
2.500 |
$90,342.21 |
$65,566.60 |
$52,267.38 |
$46,376.52 |
$36,855.81 |
$31,202.19 |
$27,481.45 |
3.000 |
$91,901.14 |
$67,159.93 |
$53,897.31 |
$48,031.33 |
$38,573.37 |
$32,982.35 |
$29,323.40 |
3.500 |
$93,476.85 |
$68,777.10 |
$55,558.03 |
$49,721.51 |
$40,337.36 |
$34,819.37 |
$31,231.96 |
4.000 |
$95,069.28 |
$70,418.02 |
$57,249.37 |
$51,446.77 |
$42,147.14 |
$36,712.11 |
$33,205.19 |
4.125 |
$95,470.00 |
$70,831.95 |
$57,676.97 |
$51,883.54 |
$42,606.67 |
|
$33,708.36 |
4.500 |
$96,678.40 |
$72,082.59 |
$58,971.13 |
$53,206.81 |
$44,002.03 |
$38,659.26 |
$35,240.98 |
5.000 |
$98,304.16 |
$73,770.69 |
$60,723.05 |
$55,001.28 |
$45,901.24 |
$40,659.41 |
$37,337.02 |
5.500 |
$99,946.52 |
$75,482.20 |
$62,504.89 |
$56,829.79 |
$47,843.94 |
$42,711.01 |
$39,490.86 |
6.000 |
$101,605.42 |
$77,216.98 |
$64,316.37 |
$58,691.93 |
$49,829.21 |
$44,812.45 |
$41,699.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|