| 樓價： |
$95,800,000.00 |
|
|
| 首期： |
$28,740,000.00 |
| |
| 貸款金額： |
$67,060,000.00 |
全期供款共： |
$107,583,654.96 |
| 每月供款額： |
$358,612.18 (4.125厘息計供300期) |
全期利息共： |
$40,523,654.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$958,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,071,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$826,933.42 |
$587,473.24 |
$458,597.53 |
$401,350.42 |
$308,405.12 |
$252,730.67 |
$215,691.46 |
| 1.500 |
$841,477.56 |
$602,141.80 |
$473,413.35 |
$416,270.27 |
$323,594.95 |
$268,197.30 |
$231,437.61 |
| 2.000 |
$856,184.19 |
$617,042.22 |
$488,530.13 |
$431,536.93 |
$339,245.36 |
$284,236.72 |
$247,866.82 |
| 2.500 |
$871,053.07 |
$632,173.96 |
$503,946.80 |
$447,148.84 |
$355,352.88 |
$300,842.38 |
$264,968.07 |
| 3.000 |
$886,083.90 |
$647,536.35 |
$519,662.03 |
$463,104.05 |
$371,913.15 |
$318,006.11 |
$282,727.67 |
| 3.500 |
$901,276.38 |
$663,128.63 |
$535,674.26 |
$479,400.23 |
$388,920.99 |
$335,718.17 |
$301,129.37 |
| 4.000 |
$916,630.15 |
$678,949.90 |
$551,981.69 |
$496,034.72 |
$406,370.41 |
$353,967.39 |
$320,154.70 |
| 4.125 |
$920,493.75 |
$682,940.88 |
$556,104.45 |
$500,245.86 |
$410,800.99 |
|
$325,006.11 |
| 4.500 |
$932,144.82 |
$694,999.17 |
$568,582.31 |
$513,004.50 |
$424,254.67 |
$372,741.26 |
$339,783.17 |
| 5.000 |
$947,819.94 |
$711,275.35 |
$585,473.84 |
$530,306.21 |
$442,566.32 |
$392,026.08 |
$359,992.58 |
| 5.500 |
$963,655.06 |
$727,777.22 |
$602,653.81 |
$547,936.16 |
$461,297.23 |
$411,807.07 |
$380,759.30 |
| 6.000 |
$979,649.66 |
$744,503.49 |
$620,119.54 |
$565,890.39 |
$480,438.67 |
$432,068.52 |
$402,058.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
