| 樓價： |
$9,172,000.00 |
|
|
| 首期： |
$2,751,600.00 |
| |
| 貸款金額： |
$6,420,400.00 |
全期供款共： |
$10,300,180.41 |
| 每月供款額： |
$34,333.93 (4.125厘息計供300期) |
全期利息共： |
$3,879,780.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,586.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$287,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,171.54 |
$56,245.35 |
$43,906.64 |
$38,425.74 |
$29,527.05 |
$24,196.72 |
$20,650.54 |
| 1.500 |
$80,564.01 |
$57,649.73 |
$45,325.13 |
$39,854.18 |
$30,981.35 |
$25,677.51 |
$22,158.10 |
| 2.000 |
$81,972.04 |
$59,076.32 |
$46,772.43 |
$41,315.83 |
$32,479.73 |
$27,213.14 |
$23,731.05 |
| 2.500 |
$83,395.60 |
$60,525.05 |
$48,248.43 |
$42,810.53 |
$34,021.89 |
$28,802.99 |
$25,368.34 |
| 3.000 |
$84,834.67 |
$61,995.86 |
$49,753.03 |
$44,338.10 |
$35,607.38 |
$30,446.26 |
$27,068.67 |
| 3.500 |
$86,289.22 |
$63,488.68 |
$51,286.06 |
$45,898.32 |
$37,235.73 |
$32,142.04 |
$28,830.47 |
| 4.000 |
$87,759.20 |
$65,003.43 |
$52,847.35 |
$47,490.92 |
$38,906.36 |
$33,889.24 |
$30,651.97 |
| 4.125 |
$88,129.11 |
$65,385.53 |
$53,242.07 |
$47,894.10 |
$39,330.55 |
|
$31,116.45 |
| 4.500 |
$89,244.60 |
$66,540.00 |
$54,436.71 |
$49,115.63 |
$40,618.62 |
$35,686.67 |
$32,531.22 |
| 5.000 |
$90,745.35 |
$68,098.30 |
$56,053.93 |
$50,772.11 |
$42,371.80 |
$37,533.02 |
$34,466.10 |
| 5.500 |
$92,261.42 |
$69,678.21 |
$57,698.76 |
$52,460.03 |
$44,165.12 |
$39,426.87 |
$36,454.33 |
| 6.000 |
$93,792.76 |
$71,279.60 |
$59,370.94 |
$54,178.98 |
$45,997.74 |
$41,366.73 |
$38,493.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
