| 樓價： |
$9,134,000.00 |
|
|
| 首期： |
$2,740,200.00 |
| |
| 貸款金額： |
$6,393,800.00 |
全期供款共： |
$10,257,506.31 |
| 每月供款額： |
$34,191.69 (4.125厘息計供300期) |
全期利息共： |
$3,863,706.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,567.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$283,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,843.53 |
$56,012.32 |
$43,724.74 |
$38,266.54 |
$29,404.72 |
$24,096.47 |
$20,564.99 |
| 1.500 |
$80,230.23 |
$57,410.89 |
$45,137.34 |
$39,689.07 |
$30,852.99 |
$25,571.13 |
$22,066.30 |
| 2.000 |
$81,632.43 |
$58,831.56 |
$46,578.65 |
$41,144.66 |
$32,345.17 |
$27,100.40 |
$23,632.73 |
| 2.500 |
$83,050.09 |
$60,274.29 |
$48,048.54 |
$42,633.17 |
$33,880.93 |
$28,683.66 |
$25,263.24 |
| 3.000 |
$84,483.20 |
$61,739.01 |
$49,546.90 |
$44,154.41 |
$35,459.86 |
$30,320.12 |
$26,956.52 |
| 3.500 |
$85,931.72 |
$63,225.65 |
$51,073.58 |
$45,708.16 |
$37,081.46 |
$32,008.87 |
$28,711.02 |
| 4.000 |
$87,395.61 |
$64,734.12 |
$52,628.40 |
$47,294.17 |
$38,745.17 |
$33,748.83 |
$30,524.98 |
| 4.125 |
$87,763.99 |
$65,114.63 |
$53,021.48 |
$47,695.68 |
$39,167.60 |
|
$30,987.53 |
| 4.500 |
$88,874.85 |
$66,264.33 |
$54,211.18 |
$48,912.14 |
$40,450.34 |
$35,538.82 |
$32,396.45 |
| 5.000 |
$90,369.39 |
$67,816.17 |
$55,821.69 |
$50,561.76 |
$42,196.25 |
$37,377.52 |
$34,323.30 |
| 5.500 |
$91,879.18 |
$69,389.53 |
$57,459.71 |
$52,242.68 |
$43,982.14 |
$39,263.53 |
$36,303.29 |
| 6.000 |
$93,404.18 |
$70,984.29 |
$59,124.97 |
$53,954.52 |
$45,807.17 |
$41,195.34 |
$38,334.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
