| 樓價： |
$8,782,000.00 |
|
|
| 首期： |
$2,634,600.00 |
| |
| 貸款金額： |
$6,147,400.00 |
全期供款共： |
$9,862,209.37 |
| 每月供款額： |
$32,874.03 (4.125厘息計供300期) |
全期利息共： |
$3,714,809.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,391.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,805.11 |
$53,853.76 |
$42,039.70 |
$36,791.85 |
$28,271.54 |
$23,167.86 |
$19,772.47 |
| 1.500 |
$77,138.37 |
$55,198.43 |
$43,397.87 |
$38,159.56 |
$29,664.00 |
$24,585.69 |
$21,215.92 |
| 2.000 |
$78,486.53 |
$56,564.35 |
$44,783.63 |
$39,559.05 |
$31,098.67 |
$26,056.02 |
$22,721.99 |
| 2.500 |
$79,849.56 |
$57,951.48 |
$46,196.88 |
$40,990.20 |
$32,575.25 |
$27,578.27 |
$24,289.66 |
| 3.000 |
$81,227.44 |
$59,359.75 |
$47,637.49 |
$42,452.82 |
$34,093.33 |
$29,151.67 |
$25,917.69 |
| 3.500 |
$82,620.14 |
$60,789.10 |
$49,105.34 |
$43,946.69 |
$35,652.44 |
$30,775.33 |
$27,604.57 |
| 4.000 |
$84,027.62 |
$62,239.44 |
$50,600.24 |
$45,471.58 |
$37,252.03 |
$32,448.24 |
$29,348.63 |
| 4.125 |
$84,381.80 |
$62,605.29 |
$50,978.18 |
$45,857.61 |
$37,658.19 |
|
$29,793.36 |
| 4.500 |
$85,449.85 |
$63,710.68 |
$52,122.02 |
$47,027.20 |
$38,891.49 |
$34,169.25 |
$31,147.97 |
| 5.000 |
$86,886.79 |
$65,202.71 |
$53,670.47 |
$48,613.25 |
$40,570.12 |
$35,937.09 |
$33,000.57 |
| 5.500 |
$88,338.40 |
$66,715.44 |
$55,245.36 |
$50,229.39 |
$42,287.18 |
$37,750.41 |
$34,904.26 |
| 6.000 |
$89,804.63 |
$68,248.74 |
$56,846.45 |
$51,875.25 |
$44,041.88 |
$39,607.78 |
$36,856.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
