樓價: |
$850,000.00 |
|
|
首期: |
$255,000.00 |
| |
貸款金額: |
$595,000.00 |
全期供款共: |
$954,552.26 |
每月供款額: |
$3,181.84 (4.125厘息計供300期) |
全期利息共: |
$359,552.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,425.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$8,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$7,337.09 |
$5,212.45 |
$4,068.98 |
$3,561.04 |
$2,736.37 |
$2,242.39 |
$1,913.76 |
1.500 |
$7,466.14 |
$5,342.59 |
$4,200.43 |
$3,693.42 |
$2,871.15 |
$2,379.62 |
$2,053.47 |
2.000 |
$7,596.62 |
$5,474.80 |
$4,334.56 |
$3,828.88 |
$3,010.01 |
$2,521.93 |
$2,199.24 |
2.500 |
$7,728.55 |
$5,609.06 |
$4,471.34 |
$3,967.40 |
$3,152.92 |
$2,669.27 |
$2,350.97 |
3.000 |
$7,861.91 |
$5,745.36 |
$4,610.78 |
$4,108.96 |
$3,299.86 |
$2,821.56 |
$2,508.54 |
3.500 |
$7,996.71 |
$5,883.71 |
$4,752.85 |
$4,253.55 |
$3,450.76 |
$2,978.71 |
$2,671.82 |
4.000 |
$8,132.94 |
$6,024.09 |
$4,897.54 |
$4,401.14 |
$3,605.58 |
$3,140.63 |
$2,840.62 |
4.125 |
$8,167.22 |
$6,059.50 |
$4,934.12 |
$4,438.51 |
$3,644.89 |
|
$2,883.67 |
4.500 |
$8,270.60 |
$6,166.49 |
$5,044.83 |
$4,551.71 |
$3,764.26 |
$3,307.20 |
$3,014.78 |
5.000 |
$8,409.68 |
$6,310.90 |
$5,194.71 |
$4,705.22 |
$3,926.74 |
$3,478.31 |
$3,194.09 |
5.500 |
$8,550.18 |
$6,457.31 |
$5,347.14 |
$4,861.65 |
$4,092.93 |
$3,653.82 |
$3,378.34 |
6.000 |
$8,692.09 |
$6,605.72 |
$5,502.10 |
$5,020.95 |
$4,262.76 |
$3,833.59 |
$3,567.33 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|