| 樓價： |
$7,914,000.00 |
|
|
| 首期： |
$2,374,200.00 |
| |
| 貸款金額： |
$5,539,800.00 |
全期供款共： |
$8,887,443.06 |
| 每月供款額： |
$29,624.81 (4.125厘息計供300期) |
全期利息共： |
$3,347,643.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,957.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,312.64 |
$48,530.93 |
$37,884.56 |
$33,155.40 |
$25,477.22 |
$20,877.98 |
$17,818.19 |
| 1.500 |
$69,514.13 |
$49,742.70 |
$39,108.49 |
$34,387.92 |
$26,732.05 |
$22,155.67 |
$19,118.97 |
| 2.000 |
$70,729.04 |
$50,973.61 |
$40,357.28 |
$35,649.09 |
$28,024.92 |
$23,480.68 |
$20,476.18 |
| 2.500 |
$71,957.35 |
$52,223.64 |
$41,630.85 |
$36,938.79 |
$29,355.56 |
$24,852.47 |
$21,888.91 |
| 3.000 |
$73,199.04 |
$53,492.72 |
$42,929.07 |
$38,256.84 |
$30,723.60 |
$26,270.36 |
$23,356.02 |
| 3.500 |
$74,454.08 |
$54,780.79 |
$44,251.84 |
$39,603.06 |
$32,128.61 |
$27,733.54 |
$24,876.18 |
| 4.000 |
$75,722.45 |
$56,087.78 |
$45,598.99 |
$40,977.23 |
$33,570.10 |
$29,241.11 |
$26,447.85 |
| 4.125 |
$76,041.62 |
$56,417.48 |
$45,939.57 |
$41,325.11 |
$33,936.11 |
|
$26,848.63 |
| 4.500 |
$77,004.11 |
$57,413.61 |
$46,970.36 |
$42,379.10 |
$35,047.51 |
$30,792.01 |
$28,069.35 |
| 5.000 |
$78,299.03 |
$58,758.17 |
$48,365.76 |
$43,808.39 |
$36,560.23 |
$32,385.12 |
$29,738.84 |
| 5.500 |
$79,607.16 |
$60,121.39 |
$49,784.99 |
$45,264.79 |
$38,107.58 |
$34,019.22 |
$31,454.38 |
| 6.000 |
$80,928.47 |
$61,503.14 |
$51,227.83 |
$46,747.98 |
$39,688.85 |
$35,693.01 |
$33,213.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
