| 樓價： |
$78,219,000.00 |
|
|
| 首期： |
$23,465,700.00 |
| |
| 貸款金額： |
$54,753,300.00 |
全期供款共： |
$87,840,145.17 |
| 每月供款額： |
$292,800.48 (4.125厘息計供300期) |
全期利息共： |
$33,086,845.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,109.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$782,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,324,308.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$675,176.46 |
$479,661.47 |
$374,436.75 |
$327,695.50 |
$251,807.31 |
$206,350.11 |
$176,108.25 |
| 1.500 |
$687,051.50 |
$491,638.09 |
$386,533.60 |
$339,877.29 |
$264,209.54 |
$218,978.34 |
$188,964.70 |
| 2.000 |
$699,059.20 |
$503,804.02 |
$398,876.18 |
$352,342.25 |
$276,987.82 |
$232,074.24 |
$202,378.86 |
| 2.500 |
$711,199.37 |
$516,158.82 |
$411,463.62 |
$365,089.10 |
$290,139.32 |
$245,632.47 |
$216,341.73 |
| 3.000 |
$723,471.78 |
$528,701.94 |
$424,294.82 |
$378,116.24 |
$303,660.49 |
$259,646.34 |
$230,842.12 |
| 3.500 |
$735,876.17 |
$541,432.76 |
$437,368.53 |
$391,421.78 |
$317,547.08 |
$274,107.93 |
$245,866.79 |
| 4.000 |
$748,412.25 |
$554,350.54 |
$450,683.26 |
$405,003.55 |
$331,794.23 |
$289,008.09 |
$261,400.63 |
| 4.125 |
$751,566.81 |
$557,609.11 |
$454,049.41 |
$408,441.87 |
$335,411.72 |
|
$265,361.72 |
| 4.500 |
$761,079.70 |
$567,454.49 |
$464,237.36 |
$418,859.07 |
$346,396.41 |
$304,336.62 |
$277,426.93 |
| 5.000 |
$773,878.16 |
$580,743.70 |
$478,029.00 |
$432,985.61 |
$361,347.55 |
$320,082.34 |
$293,927.55 |
| 5.500 |
$786,807.26 |
$594,217.19 |
$492,056.14 |
$447,380.16 |
$376,641.00 |
$336,233.17 |
$310,883.22 |
| 6.000 |
$799,866.57 |
$607,873.88 |
$506,316.60 |
$462,039.46 |
$392,269.65 |
$352,776.28 |
$328,273.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
