| 樓價： |
$7,686,000.00 |
|
|
| 首期： |
$2,305,800.00 |
| |
| 貸款金額： |
$5,380,200.00 |
全期供款共： |
$8,631,398.45 |
| 每月供款額： |
$28,771.33 (4.125厘息計供300期) |
全期利息共： |
$3,251,198.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,843.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$230,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,344.57 |
$47,132.77 |
$36,793.12 |
$32,200.20 |
$24,743.23 |
$20,276.49 |
$17,304.85 |
| 1.500 |
$67,511.45 |
$48,309.62 |
$37,981.79 |
$33,397.22 |
$25,961.91 |
$21,517.37 |
$18,568.16 |
| 2.000 |
$68,691.35 |
$49,505.08 |
$39,194.60 |
$34,622.06 |
$27,217.54 |
$22,804.21 |
$19,886.27 |
| 2.500 |
$69,884.28 |
$50,719.09 |
$40,431.47 |
$35,874.59 |
$28,509.84 |
$24,136.48 |
$21,258.29 |
| 3.000 |
$71,090.20 |
$51,951.61 |
$41,692.30 |
$37,154.67 |
$29,838.46 |
$25,513.52 |
$22,683.14 |
| 3.500 |
$72,309.08 |
$53,202.57 |
$42,976.96 |
$38,462.11 |
$31,202.99 |
$26,934.55 |
$24,159.50 |
| 4.000 |
$73,540.91 |
$54,471.91 |
$44,285.30 |
$39,796.69 |
$32,602.95 |
$28,398.68 |
$25,685.90 |
| 4.125 |
$73,850.89 |
$54,792.10 |
$44,616.06 |
$40,134.55 |
$32,958.42 |
|
$26,075.12 |
| 4.500 |
$74,785.65 |
$55,759.54 |
$45,617.16 |
$41,158.17 |
$34,037.80 |
$29,904.90 |
$27,260.68 |
| 5.000 |
$76,043.26 |
$57,065.37 |
$46,972.36 |
$42,546.28 |
$35,506.94 |
$31,452.11 |
$28,882.08 |
| 5.500 |
$77,313.70 |
$58,389.31 |
$48,350.70 |
$43,960.72 |
$37,009.71 |
$33,039.14 |
$30,548.18 |
| 6.000 |
$78,596.94 |
$59,731.25 |
$49,751.97 |
$45,401.19 |
$38,545.42 |
$34,664.70 |
$32,257.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
