| 樓價： |
$7,425,000.00 |
|
|
| 首期： |
$2,227,500.00 |
| |
| 貸款金額： |
$5,197,500.00 |
全期供款共： |
$8,338,294.76 |
| 每月供款額： |
$27,794.32 (4.125厘息計供300期) |
全期利息共： |
$3,140,794.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,712.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,091.66 |
$45,532.24 |
$35,543.70 |
$31,106.75 |
$23,903.01 |
$19,587.95 |
$16,717.21 |
| 1.500 |
$65,218.90 |
$46,669.13 |
$36,692.01 |
$32,263.12 |
$25,080.30 |
$20,786.69 |
$17,937.62 |
| 2.000 |
$66,358.74 |
$47,823.99 |
$37,863.64 |
$33,446.36 |
$26,293.29 |
$22,029.83 |
$19,210.97 |
| 2.500 |
$67,511.16 |
$48,996.78 |
$39,058.51 |
$34,656.37 |
$27,541.70 |
$23,316.85 |
$20,536.41 |
| 3.000 |
$68,676.13 |
$50,187.45 |
$40,276.52 |
$35,892.98 |
$28,825.21 |
$24,647.13 |
$21,912.87 |
| 3.500 |
$69,853.62 |
$51,395.93 |
$41,517.55 |
$37,156.02 |
$30,143.41 |
$26,019.91 |
$23,339.10 |
| 4.000 |
$71,043.62 |
$52,622.16 |
$42,781.46 |
$38,445.28 |
$31,495.83 |
$27,434.32 |
$24,813.66 |
| 4.125 |
$71,343.07 |
$52,931.48 |
$43,101.00 |
$38,771.66 |
$31,839.22 |
|
$25,189.67 |
| 4.500 |
$72,246.09 |
$53,866.06 |
$44,068.10 |
$39,760.53 |
$32,881.95 |
$28,889.39 |
$26,334.97 |
| 5.000 |
$73,460.99 |
$55,127.55 |
$45,377.28 |
$41,101.50 |
$34,301.20 |
$30,384.07 |
$27,901.30 |
| 5.500 |
$74,688.30 |
$56,406.53 |
$46,708.82 |
$42,467.91 |
$35,752.94 |
$31,917.20 |
$29,510.83 |
| 6.000 |
$75,927.96 |
$57,702.91 |
$48,062.50 |
$43,859.46 |
$37,236.50 |
$33,487.57 |
$31,161.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
