| 樓價： |
$7,368,000.00 |
|
|
| 首期： |
$2,210,400.00 |
| |
| 貸款金額： |
$5,157,600.00 |
全期供款共： |
$8,274,283.61 |
| 每月供款額： |
$27,580.95 (4.125厘息計供300期) |
全期利息共： |
$3,116,683.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,684.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$221,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,599.64 |
$45,182.70 |
$35,270.84 |
$30,867.95 |
$23,719.51 |
$19,437.57 |
$16,588.88 |
| 1.500 |
$64,718.23 |
$46,310.86 |
$36,410.33 |
$32,015.44 |
$24,887.76 |
$20,627.12 |
$17,799.92 |
| 2.000 |
$65,849.32 |
$47,456.86 |
$37,572.96 |
$33,189.60 |
$26,091.44 |
$21,860.71 |
$19,063.49 |
| 2.500 |
$66,992.89 |
$48,620.64 |
$38,758.66 |
$34,390.32 |
$27,330.27 |
$23,137.86 |
$20,378.76 |
| 3.000 |
$68,148.92 |
$49,802.17 |
$39,967.33 |
$35,617.44 |
$28,603.93 |
$24,457.92 |
$21,744.65 |
| 3.500 |
$69,317.37 |
$51,001.38 |
$41,198.83 |
$36,870.78 |
$29,912.00 |
$25,820.16 |
$23,159.93 |
| 4.000 |
$70,498.24 |
$52,218.19 |
$42,453.04 |
$38,150.14 |
$31,254.04 |
$27,223.71 |
$24,623.17 |
| 4.125 |
$70,795.39 |
$52,525.14 |
$42,770.12 |
$38,474.02 |
$31,594.80 |
|
$24,996.29 |
| 4.500 |
$71,691.47 |
$53,452.55 |
$43,729.80 |
$39,455.29 |
$32,629.52 |
$28,667.62 |
$26,132.80 |
| 5.000 |
$72,897.05 |
$54,704.35 |
$45,028.93 |
$40,785.97 |
$34,037.88 |
$30,150.82 |
$27,687.11 |
| 5.500 |
$74,114.93 |
$55,973.51 |
$46,350.24 |
$42,141.90 |
$35,478.48 |
$31,672.18 |
$29,284.29 |
| 6.000 |
$75,345.08 |
$57,259.93 |
$47,693.54 |
$43,522.76 |
$36,950.65 |
$33,230.49 |
$30,922.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
