| 樓價： |
$7,142,000.00 |
|
|
| 首期： |
$2,142,600.00 |
| |
| 貸款金額： |
$4,999,400.00 |
全期供款共： |
$8,020,485.01 |
| 每月供款額： |
$26,734.95 (4.125厘息計供300期) |
全期利息共： |
$3,021,085.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,571.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$214,260.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,648.84 |
$43,796.80 |
$34,188.97 |
$29,921.13 |
$22,991.96 |
$18,841.36 |
$16,080.05 |
| 1.500 |
$62,733.12 |
$44,890.36 |
$35,293.51 |
$31,033.43 |
$24,124.38 |
$19,994.42 |
$17,253.94 |
| 2.000 |
$63,829.51 |
$46,001.21 |
$36,420.48 |
$32,171.57 |
$25,291.13 |
$21,190.17 |
$18,478.76 |
| 2.500 |
$64,938.01 |
$47,129.29 |
$37,569.81 |
$33,335.46 |
$26,491.97 |
$22,428.15 |
$19,753.67 |
| 3.000 |
$66,058.57 |
$48,274.58 |
$38,741.40 |
$34,524.94 |
$27,726.55 |
$23,707.72 |
$21,077.67 |
| 3.500 |
$67,191.19 |
$49,437.00 |
$39,935.13 |
$35,739.84 |
$28,994.51 |
$25,028.17 |
$22,449.54 |
| 4.000 |
$68,335.83 |
$50,616.49 |
$41,150.87 |
$36,979.96 |
$30,295.38 |
$26,388.67 |
$23,867.90 |
| 4.125 |
$68,623.87 |
$50,914.03 |
$41,458.22 |
$37,293.90 |
$30,625.69 |
|
$24,229.58 |
| 4.500 |
$69,492.47 |
$51,812.99 |
$42,388.46 |
$38,245.07 |
$31,628.67 |
$27,788.29 |
$25,331.23 |
| 5.000 |
$70,661.07 |
$53,026.39 |
$43,647.75 |
$39,534.94 |
$32,993.83 |
$29,225.99 |
$26,837.86 |
| 5.500 |
$71,841.59 |
$54,256.63 |
$44,928.53 |
$40,849.27 |
$34,390.24 |
$30,700.69 |
$28,386.04 |
| 6.000 |
$73,034.01 |
$55,503.59 |
$46,230.62 |
$42,187.78 |
$35,817.25 |
$32,211.20 |
$29,973.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
