| 樓價： |
$6,975,000.00 |
|
|
| 首期： |
$2,092,500.00 |
| |
| 貸款金額： |
$4,882,500.00 |
全期供款共： |
$7,832,943.56 |
| 每月供款額： |
$26,109.81 (4.125厘息計供300期) |
全期利息共： |
$2,950,443.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,487.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,207.31 |
$42,772.71 |
$33,389.54 |
$29,221.49 |
$22,454.34 |
$18,400.80 |
$15,704.05 |
| 1.500 |
$61,266.24 |
$43,840.70 |
$34,468.25 |
$30,307.78 |
$23,560.28 |
$19,526.89 |
$16,850.49 |
| 2.000 |
$62,337.00 |
$44,925.57 |
$35,568.87 |
$31,419.31 |
$24,699.75 |
$20,694.69 |
$18,046.67 |
| 2.500 |
$63,419.57 |
$46,027.28 |
$36,691.32 |
$32,555.98 |
$25,872.51 |
$21,903.71 |
$19,291.78 |
| 3.000 |
$64,513.94 |
$47,145.78 |
$37,835.52 |
$33,717.65 |
$27,078.23 |
$23,153.37 |
$20,584.82 |
| 3.500 |
$65,620.07 |
$48,281.02 |
$39,001.34 |
$34,904.14 |
$28,316.53 |
$24,442.95 |
$21,924.61 |
| 4.000 |
$66,737.95 |
$49,432.94 |
$40,188.65 |
$36,115.26 |
$29,586.99 |
$25,771.63 |
$23,309.80 |
| 4.125 |
$67,019.25 |
$49,723.51 |
$40,488.82 |
$36,421.87 |
$29,909.57 |
|
$23,663.02 |
| 4.500 |
$67,867.54 |
$50,601.45 |
$41,397.30 |
$37,350.80 |
$30,889.11 |
$27,138.52 |
$24,738.91 |
| 5.000 |
$69,008.81 |
$51,786.49 |
$42,627.14 |
$38,610.50 |
$32,222.34 |
$28,542.61 |
$26,210.32 |
| 5.500 |
$70,161.73 |
$52,987.96 |
$43,877.98 |
$39,894.10 |
$33,586.10 |
$29,982.82 |
$27,722.30 |
| 6.000 |
$71,326.27 |
$54,205.76 |
$45,149.62 |
$41,201.31 |
$34,979.75 |
$31,458.02 |
$29,273.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
