| 樓價： |
$62,010,000.00 |
|
|
| 首期： |
$18,603,000.00 |
| |
| 貸款金額： |
$43,407,000.00 |
全期供款共： |
$69,637,395.03 |
| 每月供款額： |
$232,124.65 (4.125厘息計供300期) |
全期利息共： |
$26,230,395.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$620,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,635,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$535,262.43 |
$380,263.21 |
$296,843.77 |
$259,788.51 |
$199,626.32 |
$163,589.03 |
$139,614.07 |
| 1.500 |
$544,676.66 |
$389,757.96 |
$306,433.84 |
$269,445.92 |
$209,458.49 |
$173,600.36 |
$149,806.33 |
| 2.000 |
$554,196.05 |
$399,402.80 |
$316,218.72 |
$279,327.82 |
$219,588.78 |
$183,982.45 |
$160,440.72 |
| 2.500 |
$563,820.47 |
$409,197.36 |
$326,197.71 |
$289,433.19 |
$230,014.95 |
$194,731.07 |
$171,510.13 |
| 3.000 |
$573,549.72 |
$419,141.22 |
$336,369.96 |
$299,760.77 |
$240,734.18 |
$205,840.91 |
$183,005.66 |
| 3.500 |
$583,383.60 |
$429,233.88 |
$346,734.45 |
$310,309.06 |
$251,743.11 |
$217,305.67 |
$194,916.83 |
| 4.000 |
$593,321.88 |
$439,474.77 |
$357,290.03 |
$321,076.34 |
$263,037.88 |
$229,118.14 |
$207,231.66 |
| 4.125 |
$595,822.73 |
$442,058.08 |
$359,958.63 |
$323,802.15 |
$265,905.73 |
|
$210,371.91 |
| 4.500 |
$603,364.30 |
$449,863.24 |
$368,035.37 |
$332,060.64 |
$274,614.11 |
$241,270.20 |
$219,936.89 |
| 5.000 |
$613,510.59 |
$460,398.58 |
$378,969.02 |
$343,259.79 |
$286,466.99 |
$253,753.00 |
$233,018.16 |
| 5.500 |
$623,760.44 |
$471,080.01 |
$390,089.38 |
$354,671.42 |
$298,591.24 |
$266,556.96 |
$246,460.17 |
| 6.000 |
$634,113.52 |
$481,906.69 |
$401,394.71 |
$366,292.93 |
$310,981.23 |
$279,671.91 |
$260,246.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
