| 樓價： |
$57,525,000.00 |
|
|
| 首期： |
$17,257,500.00 |
| |
| 貸款金額： |
$40,267,500.00 |
全期供款共： |
$64,600,728.09 |
| 每月供款額： |
$215,335.76 (4.125厘息計供300期) |
全期利息共： |
$24,333,228.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,762.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$575,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,444,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$496,548.48 |
$352,759.90 |
$275,373.93 |
$240,998.78 |
$185,187.94 |
$151,757.12 |
$129,516.19 |
| 1.500 |
$505,281.80 |
$361,567.92 |
$284,270.39 |
$249,957.70 |
$194,308.97 |
$161,044.36 |
$138,971.28 |
| 2.000 |
$514,112.69 |
$370,515.18 |
$293,347.56 |
$259,124.87 |
$203,706.57 |
$170,675.55 |
$148,836.52 |
| 2.500 |
$523,041.00 |
$379,601.33 |
$302,604.80 |
$268,499.34 |
$213,378.65 |
$180,646.74 |
$159,105.31 |
| 3.000 |
$532,066.56 |
$388,825.98 |
$312,041.32 |
$278,079.96 |
$223,322.59 |
$190,953.04 |
$169,769.40 |
| 3.500 |
$541,189.19 |
$398,188.67 |
$321,656.18 |
$287,865.33 |
$233,535.28 |
$201,588.60 |
$180,819.07 |
| 4.000 |
$550,408.66 |
$407,688.86 |
$331,448.30 |
$297,853.84 |
$244,013.13 |
$212,546.70 |
$192,243.20 |
| 4.125 |
$552,728.63 |
$410,085.33 |
$333,923.89 |
$300,382.50 |
$246,673.56 |
|
$195,156.33 |
| 4.500 |
$559,724.75 |
$417,325.96 |
$341,416.46 |
$308,043.67 |
$254,752.09 |
$223,819.84 |
$204,029.51 |
| 5.000 |
$569,137.18 |
$427,099.31 |
$351,559.32 |
$318,432.82 |
$265,747.68 |
$235,399.79 |
$216,164.65 |
| 5.500 |
$578,645.69 |
$437,008.19 |
$361,875.37 |
$329,019.08 |
$276,995.02 |
$247,277.68 |
$228,634.44 |
| 6.000 |
$588,249.97 |
$447,051.81 |
$372,363.01 |
$339,800.05 |
$288,488.88 |
$259,444.07 |
$241,424.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
