| 樓價： |
$55,020,000.00 |
|
|
| 首期： |
$16,506,000.00 |
| |
| 貸款金額： |
$38,514,000.00 |
全期供款共： |
$61,787,606.43 |
| 每月供款額： |
$205,958.69 (4.125厘息計供300期) |
全期利息共： |
$23,273,606.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,510.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$550,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,338,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$474,925.64 |
$337,398.51 |
$263,382.42 |
$230,504.18 |
$177,123.69 |
$145,148.66 |
$123,876.24 |
| 1.500 |
$483,278.66 |
$345,822.98 |
$271,891.47 |
$239,072.97 |
$185,847.54 |
$154,031.48 |
$132,919.60 |
| 2.000 |
$491,724.99 |
$354,380.62 |
$280,573.36 |
$247,840.94 |
$194,835.91 |
$163,243.26 |
$142,355.24 |
| 2.500 |
$500,264.51 |
$363,071.10 |
$289,427.48 |
$256,807.20 |
$204,086.80 |
$172,780.25 |
$152,176.86 |
| 3.000 |
$508,897.04 |
$371,894.05 |
$298,453.08 |
$265,970.61 |
$213,597.72 |
$182,637.75 |
$162,376.58 |
| 3.500 |
$517,622.41 |
$380,849.03 |
$307,649.24 |
$275,329.86 |
$223,365.69 |
$192,810.16 |
$172,945.07 |
| 4.000 |
$526,440.41 |
$389,935.53 |
$317,014.96 |
$284,883.41 |
$233,387.26 |
$203,291.08 |
$183,871.73 |
| 4.125 |
$528,659.35 |
$392,227.63 |
$319,382.74 |
$287,301.95 |
$235,931.84 |
|
$186,658.00 |
| 4.500 |
$535,350.81 |
$399,152.97 |
$326,549.04 |
$294,629.52 |
$243,658.58 |
$214,073.32 |
$195,144.78 |
| 5.000 |
$544,353.37 |
$408,500.73 |
$336,250.21 |
$304,566.26 |
$254,175.35 |
$225,149.01 |
$206,751.48 |
| 5.500 |
$553,447.82 |
$417,978.11 |
$346,117.04 |
$314,691.52 |
$264,932.92 |
$236,509.66 |
$218,678.26 |
| 6.000 |
$562,633.87 |
$427,584.36 |
$356,147.99 |
$325,003.02 |
$275,926.26 |
$248,146.24 |
$230,910.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
