樓價: |
$5,410,000.00 |
|
|
首期: |
$1,623,000.00 |
| |
貸款金額: |
$3,787,000.00 |
全期供款共: |
$6,075,444.40 |
每月供款額: |
$20,251.48 (4.125厘息計供300期) |
全期利息共: |
$2,288,444.40 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,705.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$54,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$121,725.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$46,698.43 |
$33,175.68 |
$25,897.84 |
$22,664.99 |
$17,416.20 |
$14,272.16 |
$12,180.49 |
1.500 |
$47,519.77 |
$34,004.04 |
$26,734.51 |
$23,507.54 |
$18,273.99 |
$15,145.59 |
$13,069.70 |
2.000 |
$48,350.28 |
$34,845.49 |
$27,588.18 |
$24,369.67 |
$19,157.80 |
$16,051.36 |
$13,997.49 |
2.500 |
$49,189.95 |
$35,700.01 |
$28,458.79 |
$25,251.31 |
$20,067.42 |
$16,989.12 |
$14,963.23 |
3.000 |
$50,038.77 |
$36,567.55 |
$29,346.26 |
$26,152.33 |
$21,002.61 |
$17,958.38 |
$15,966.14 |
3.500 |
$50,896.71 |
$37,448.08 |
$30,250.50 |
$27,072.60 |
$21,963.07 |
$18,958.61 |
$17,005.32 |
4.000 |
$51,763.77 |
$38,341.53 |
$31,171.41 |
$28,011.98 |
$22,948.48 |
$19,989.18 |
$18,079.72 |
4.125 |
$51,981.95 |
$38,566.91 |
$31,404.23 |
$28,249.79 |
$23,198.68 |
|
$18,353.69 |
4.500 |
$52,639.91 |
$39,247.87 |
$32,108.88 |
$28,970.30 |
$23,958.43 |
$21,049.38 |
$19,188.17 |
5.000 |
$53,525.11 |
$40,167.01 |
$33,062.77 |
$29,947.35 |
$24,992.52 |
$22,138.42 |
$20,329.43 |
5.500 |
$54,419.35 |
$41,098.90 |
$34,032.96 |
$30,942.95 |
$26,050.29 |
$23,255.49 |
$21,502.17 |
6.000 |
$55,322.60 |
$42,043.46 |
$35,019.28 |
$31,956.86 |
$27,131.24 |
$24,399.69 |
$22,704.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|