| 樓價： |
$53,700,000.00 |
|
|
| 首期： |
$16,110,000.00 |
| |
| 貸款金額： |
$37,590,000.00 |
全期供款共： |
$60,305,242.91 |
| 每月供款額： |
$201,017.48 (4.125厘息計供300期) |
全期利息共： |
$22,715,242.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$537,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,282,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$463,531.57 |
$329,303.89 |
$257,063.54 |
$224,974.09 |
$172,874.27 |
$141,666.36 |
$120,904.30 |
| 1.500 |
$471,684.19 |
$337,526.25 |
$265,368.45 |
$233,337.30 |
$181,388.82 |
$150,336.07 |
$129,730.69 |
| 2.000 |
$479,927.88 |
$345,878.57 |
$273,842.05 |
$241,894.92 |
$190,161.55 |
$159,326.85 |
$138,939.96 |
| 2.500 |
$488,262.52 |
$354,360.56 |
$282,483.75 |
$250,646.06 |
$199,190.50 |
$168,635.03 |
$148,525.95 |
| 3.000 |
$496,687.95 |
$362,971.84 |
$291,292.81 |
$259,589.64 |
$208,473.24 |
$178,256.03 |
$158,480.96 |
| 3.500 |
$505,203.99 |
$371,711.98 |
$300,268.35 |
$268,724.35 |
$218,006.86 |
$188,184.40 |
$168,795.90 |
| 4.000 |
$513,810.43 |
$380,580.47 |
$309,409.36 |
$278,048.69 |
$227,788.01 |
$198,413.87 |
$179,460.41 |
| 4.125 |
$515,976.14 |
$382,817.59 |
$311,720.34 |
$280,409.21 |
$230,271.53 |
|
$182,179.83 |
| 4.500 |
$522,507.06 |
$389,576.78 |
$318,714.72 |
$287,560.98 |
$237,812.90 |
$208,937.43 |
$190,463.01 |
| 5.000 |
$531,293.64 |
$398,700.27 |
$328,183.14 |
$297,259.32 |
$248,077.36 |
$219,747.40 |
$201,791.25 |
| 5.500 |
$540,169.90 |
$407,950.28 |
$337,813.25 |
$307,141.67 |
$258,576.84 |
$230,835.49 |
$213,431.89 |
| 6.000 |
$549,135.56 |
$417,326.07 |
$347,603.54 |
$317,205.78 |
$269,306.43 |
$242,192.90 |
$225,371.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
