| 樓價： |
$49,200,000.00 |
|
|
| 首期： |
$14,760,000.00 |
| |
| 貸款金額： |
$34,440,000.00 |
全期供款共： |
$55,251,730.94 |
| 每月供款額： |
$184,172.44 (4.125厘息計供300期) |
全期利息共： |
$20,811,730.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$492,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,091,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$424,688.14 |
$301,708.59 |
$235,521.90 |
$206,121.51 |
$158,387.60 |
$129,794.87 |
$110,772.65 |
| 1.500 |
$432,157.58 |
$309,241.93 |
$243,130.87 |
$213,783.90 |
$166,188.64 |
$137,738.07 |
$118,859.40 |
| 2.000 |
$439,710.46 |
$316,894.34 |
$250,894.39 |
$221,624.40 |
$174,226.22 |
$145,975.43 |
$127,296.95 |
| 2.500 |
$447,346.67 |
$324,665.54 |
$258,811.93 |
$229,642.20 |
$182,498.56 |
$154,503.60 |
$136,079.64 |
| 3.000 |
$455,066.05 |
$332,555.20 |
$266,882.79 |
$237,836.32 |
$191,003.41 |
$163,318.38 |
$145,200.43 |
| 3.500 |
$462,868.46 |
$340,562.93 |
$275,106.19 |
$246,205.55 |
$199,738.13 |
$172,414.76 |
$154,650.99 |
| 4.000 |
$470,753.69 |
$348,688.26 |
$283,481.20 |
$254,748.52 |
$208,699.63 |
$181,787.01 |
$164,421.83 |
| 4.125 |
$472,737.92 |
$350,737.91 |
$285,598.53 |
$256,911.23 |
$210,975.04 |
|
$166,913.37 |
| 4.500 |
$478,721.56 |
$356,930.68 |
$292,006.78 |
$263,463.69 |
$217,884.45 |
$191,428.71 |
$174,502.42 |
| 5.000 |
$486,771.83 |
$365,289.63 |
$300,681.76 |
$272,349.33 |
$227,288.76 |
$201,332.81 |
$184,881.37 |
| 5.500 |
$494,904.27 |
$373,764.50 |
$309,504.88 |
$281,403.54 |
$236,908.39 |
$211,491.73 |
$195,546.53 |
| 6.000 |
$503,118.62 |
$382,354.61 |
$318,474.75 |
$290,624.29 |
$246,738.86 |
$221,897.40 |
$206,485.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
