| 樓價： |
$48,314,000.00 |
|
|
| 首期： |
$14,494,200.00 |
| |
| 貸款金額： |
$33,819,800.00 |
全期供款共： |
$54,256,750.58 |
| 每月供款額： |
$180,855.84 (4.125厘息計供300期) |
全期利息共： |
$20,436,950.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,157.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$483,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,053,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$417,040.30 |
$296,275.39 |
$231,280.60 |
$202,409.65 |
$155,535.33 |
$127,457.51 |
$108,777.84 |
| 1.500 |
$424,375.23 |
$303,673.06 |
$238,752.53 |
$209,934.05 |
$163,195.89 |
$135,257.67 |
$116,718.96 |
| 2.000 |
$431,792.10 |
$311,187.66 |
$246,376.25 |
$217,633.36 |
$171,088.73 |
$143,346.69 |
$125,004.57 |
| 2.500 |
$439,290.79 |
$318,818.92 |
$254,151.21 |
$225,506.78 |
$179,212.10 |
$151,721.28 |
$133,629.10 |
| 3.000 |
$446,871.17 |
$326,566.51 |
$262,076.73 |
$233,553.33 |
$187,563.80 |
$160,377.32 |
$142,585.64 |
| 3.500 |
$454,533.06 |
$334,430.03 |
$270,152.05 |
$241,771.85 |
$196,141.22 |
$169,309.89 |
$151,866.02 |
| 4.000 |
$462,276.30 |
$342,409.03 |
$278,376.24 |
$250,160.98 |
$204,941.34 |
$178,513.36 |
$161,460.90 |
| 4.125 |
$464,224.79 |
$344,421.77 |
$280,455.43 |
$252,284.74 |
$207,175.77 |
|
$163,907.57 |
| 4.500 |
$470,100.68 |
$350,503.03 |
$286,748.28 |
$258,719.20 |
$213,960.75 |
$187,981.43 |
$171,359.96 |
| 5.000 |
$478,005.98 |
$358,711.45 |
$295,267.04 |
$267,444.82 |
$223,195.71 |
$197,707.18 |
$181,552.00 |
| 5.500 |
$485,991.97 |
$367,033.70 |
$303,931.28 |
$276,335.99 |
$232,642.11 |
$207,683.16 |
$192,025.10 |
| 6.000 |
$494,058.39 |
$375,469.12 |
$312,739.62 |
$285,390.69 |
$242,295.55 |
$217,901.45 |
$202,766.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
