| 樓價： |
$4,564,000.00 |
|
|
| 首期： |
$1,369,200.00 |
| |
| 貸款金額： |
$3,194,800.00 |
全期供款共： |
$5,125,384.15 |
| 每月供款額： |
$17,084.61 (4.125厘息計供300期) |
全期利息共： |
$1,930,584.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,282.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$73,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,395.87 |
$27,987.76 |
$21,848.01 |
$19,120.70 |
$14,692.70 |
$12,040.32 |
$10,275.74 |
| 1.500 |
$40,088.76 |
$28,686.59 |
$22,553.85 |
$19,831.50 |
$15,416.36 |
$12,777.17 |
$11,025.90 |
| 2.000 |
$40,789.40 |
$29,396.46 |
$23,274.02 |
$20,558.82 |
$16,161.96 |
$13,541.30 |
$11,808.60 |
| 2.500 |
$41,497.77 |
$30,117.35 |
$24,008.49 |
$21,302.58 |
$16,929.34 |
$14,332.41 |
$12,623.32 |
| 3.000 |
$42,213.85 |
$30,849.23 |
$24,757.18 |
$22,062.70 |
$17,718.28 |
$15,150.10 |
$13,469.41 |
| 3.500 |
$42,937.63 |
$31,592.06 |
$25,520.01 |
$22,839.07 |
$18,528.55 |
$15,993.92 |
$14,346.08 |
| 4.000 |
$43,669.10 |
$32,345.80 |
$26,296.91 |
$23,631.55 |
$19,359.86 |
$16,863.33 |
$15,252.46 |
| 4.125 |
$43,853.17 |
$32,535.93 |
$26,493.33 |
$23,832.17 |
$19,570.94 |
|
$15,483.59 |
| 4.500 |
$44,408.24 |
$33,110.40 |
$27,087.78 |
$24,440.01 |
$20,211.88 |
$17,757.74 |
$16,187.58 |
| 5.000 |
$45,155.01 |
$33,885.81 |
$27,892.51 |
$25,264.27 |
$21,084.27 |
$18,676.48 |
$17,150.38 |
| 5.500 |
$45,909.41 |
$34,671.98 |
$28,710.98 |
$26,104.18 |
$21,976.62 |
$19,618.87 |
$18,139.72 |
| 6.000 |
$46,671.41 |
$35,468.83 |
$29,543.06 |
$26,959.54 |
$22,888.54 |
$20,584.14 |
$19,154.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
