| 樓價： |
$42,130,000.00 |
|
|
| 首期： |
$12,639,000.00 |
| |
| 貸款金額： |
$29,491,000.00 |
全期供款共： |
$47,312,102.12 |
| 每月供款額： |
$157,707.01 (4.125厘息計供300期) |
全期利息共： |
$17,821,102.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,065.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$421,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,790,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$363,660.80 |
$258,353.31 |
$201,677.60 |
$176,502.02 |
$135,627.43 |
$111,143.46 |
$94,854.71 |
| 1.500 |
$370,056.89 |
$264,804.11 |
$208,193.16 |
$183,063.32 |
$142,307.47 |
$117,945.22 |
$101,779.40 |
| 2.000 |
$376,524.43 |
$271,356.88 |
$214,841.07 |
$189,777.15 |
$149,190.05 |
$124,998.88 |
$109,004.48 |
| 2.500 |
$383,063.32 |
$278,011.37 |
$221,620.86 |
$196,642.81 |
$156,273.66 |
$132,301.56 |
$116,525.10 |
| 3.000 |
$389,673.43 |
$284,767.29 |
$228,531.95 |
$203,659.43 |
$163,556.38 |
$139,849.66 |
$124,335.25 |
| 3.500 |
$396,354.63 |
$291,624.31 |
$235,573.66 |
$210,826.01 |
$171,035.92 |
$147,638.90 |
$132,427.77 |
| 4.000 |
$403,106.77 |
$298,582.04 |
$242,745.19 |
$218,141.37 |
$178,709.66 |
$155,664.36 |
$140,794.54 |
| 4.125 |
$404,805.86 |
$300,337.15 |
$244,558.25 |
$219,993.30 |
$180,658.10 |
|
$142,928.05 |
| 4.500 |
$409,929.66 |
$305,640.03 |
$250,045.64 |
$225,604.17 |
$186,574.63 |
$163,920.56 |
$149,426.56 |
| 5.000 |
$416,823.11 |
$312,797.81 |
$257,474.04 |
$233,212.95 |
$194,627.55 |
$172,401.45 |
$158,314.06 |
| 5.500 |
$423,786.93 |
$320,054.85 |
$265,029.28 |
$240,966.08 |
$202,864.85 |
$181,100.54 |
$167,446.65 |
| 6.000 |
$430,820.88 |
$327,410.56 |
$272,710.19 |
$248,861.82 |
$211,282.68 |
$190,010.93 |
$176,813.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
