| 樓價： |
$4,207,000.00 |
|
|
| 首期： |
$1,262,100.00 |
| |
| 貸款金額： |
$2,944,900.00 |
全期供款共： |
$4,724,472.20 |
| 每月供款額： |
$15,748.24 (4.125厘息計供300期) |
全期利息共： |
$1,779,572.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,103.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,105.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,314.29 |
$25,798.54 |
$20,139.04 |
$17,625.06 |
$13,543.43 |
$11,098.52 |
$9,471.96 |
| 1.500 |
$36,952.99 |
$26,442.70 |
$20,789.67 |
$18,280.26 |
$14,210.48 |
$11,777.72 |
$10,163.45 |
| 2.000 |
$37,598.82 |
$27,097.04 |
$21,453.51 |
$18,950.69 |
$14,897.76 |
$12,482.09 |
$10,884.92 |
| 2.500 |
$38,251.78 |
$27,761.54 |
$22,130.52 |
$19,636.28 |
$15,605.11 |
$13,211.31 |
$11,635.92 |
| 3.000 |
$38,911.85 |
$28,436.17 |
$22,820.65 |
$20,336.94 |
$16,332.34 |
$13,965.05 |
$12,415.82 |
| 3.500 |
$39,579.02 |
$29,120.90 |
$23,523.82 |
$21,052.58 |
$17,079.23 |
$14,742.86 |
$13,223.92 |
| 4.000 |
$40,253.27 |
$29,815.68 |
$24,239.95 |
$21,783.07 |
$17,845.51 |
$15,544.27 |
$14,059.40 |
| 4.125 |
$40,422.94 |
$29,990.94 |
$24,421.00 |
$21,968.00 |
$18,040.08 |
|
$14,272.45 |
| 4.500 |
$40,934.59 |
$30,520.47 |
$24,968.95 |
$22,528.29 |
$18,630.89 |
$16,368.71 |
$14,921.38 |
| 5.000 |
$41,622.95 |
$31,235.23 |
$25,710.74 |
$23,288.08 |
$19,435.04 |
$17,215.59 |
$15,808.86 |
| 5.500 |
$42,318.34 |
$31,959.90 |
$26,465.18 |
$24,062.29 |
$20,257.59 |
$18,084.26 |
$16,720.82 |
| 6.000 |
$43,020.73 |
$32,694.43 |
$27,232.18 |
$24,850.74 |
$21,098.18 |
$18,974.03 |
$17,656.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
