| 樓價： |
$41,496,000.00 |
|
|
| 首期： |
$12,448,800.00 |
| |
| 貸款金額： |
$29,047,200.00 |
全期供款共： |
$46,600,118.43 |
| 每月供款額： |
$155,333.73 (4.125厘息計供300期) |
全期利息共： |
$17,552,918.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,748.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$414,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,763,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$358,188.19 |
$254,465.44 |
$198,642.62 |
$173,845.90 |
$133,586.42 |
$109,470.90 |
$93,427.27 |
| 1.500 |
$364,488.03 |
$260,819.17 |
$205,060.13 |
$180,308.47 |
$140,165.93 |
$116,170.30 |
$100,247.76 |
| 2.000 |
$370,858.24 |
$267,273.32 |
$211,608.00 |
$186,921.26 |
$146,944.94 |
$123,117.82 |
$107,364.11 |
| 2.500 |
$377,298.73 |
$273,827.67 |
$218,285.77 |
$193,683.60 |
$153,921.95 |
$130,310.60 |
$114,771.56 |
| 3.000 |
$383,809.37 |
$280,481.93 |
$225,092.85 |
$200,594.63 |
$161,095.07 |
$137,745.11 |
$122,464.17 |
| 3.500 |
$390,390.03 |
$287,235.76 |
$232,028.59 |
$207,653.36 |
$168,462.06 |
$145,417.13 |
$130,434.91 |
| 4.000 |
$397,040.55 |
$294,088.78 |
$239,092.20 |
$214,858.63 |
$176,020.32 |
$153,321.82 |
$138,675.78 |
| 4.125 |
$398,714.08 |
$295,817.48 |
$240,877.98 |
$216,682.70 |
$177,939.43 |
|
$140,777.18 |
| 4.500 |
$403,760.77 |
$301,040.56 |
$246,282.79 |
$222,209.13 |
$183,766.93 |
$161,453.77 |
$147,177.90 |
| 5.000 |
$410,550.48 |
$308,090.62 |
$253,599.40 |
$229,703.41 |
$191,698.66 |
$169,807.04 |
$155,931.65 |
| 5.500 |
$417,409.50 |
$315,238.45 |
$261,040.94 |
$237,339.87 |
$199,812.00 |
$178,375.22 |
$164,926.81 |
| 6.000 |
$424,337.60 |
$322,483.47 |
$268,606.27 |
$245,116.78 |
$208,103.16 |
$187,151.52 |
$174,152.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
