| 樓價： |
$3,975,000.00 |
|
|
| 首期： |
$1,192,500.00 |
| |
| 貸款金額： |
$2,782,500.00 |
全期供款共： |
$4,463,935.58 |
| 每月供款額： |
$14,879.79 (4.125厘息計供300期) |
全期利息共： |
$1,681,435.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,987.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,311.69 |
$24,375.85 |
$19,028.45 |
$16,653.11 |
$12,796.56 |
$10,486.48 |
$8,949.62 |
| 1.500 |
$34,915.17 |
$24,984.48 |
$19,643.19 |
$17,272.17 |
$13,426.83 |
$11,128.23 |
$9,602.97 |
| 2.000 |
$35,525.39 |
$25,602.74 |
$20,270.43 |
$17,905.63 |
$14,076.20 |
$11,793.75 |
$10,284.66 |
| 2.500 |
$36,142.34 |
$26,230.60 |
$20,910.11 |
$18,553.41 |
$14,744.55 |
$12,482.76 |
$10,994.24 |
| 3.000 |
$36,766.01 |
$26,868.03 |
$21,562.18 |
$19,215.43 |
$15,431.68 |
$13,194.93 |
$11,731.13 |
| 3.500 |
$37,396.38 |
$27,514.99 |
$22,226.57 |
$19,891.61 |
$16,137.38 |
$13,929.85 |
$12,494.67 |
| 4.000 |
$38,033.45 |
$28,171.46 |
$22,903.21 |
$20,581.82 |
$16,861.40 |
$14,687.06 |
$13,284.08 |
| 4.125 |
$38,193.76 |
$28,337.06 |
$23,074.27 |
$20,756.55 |
$17,045.24 |
|
$13,485.38 |
| 4.500 |
$38,677.20 |
$28,837.39 |
$23,592.01 |
$21,285.94 |
$17,603.47 |
$15,466.04 |
$14,098.52 |
| 5.000 |
$39,327.60 |
$29,512.73 |
$24,292.89 |
$22,003.83 |
$18,363.27 |
$16,266.22 |
$14,937.06 |
| 5.500 |
$39,984.64 |
$30,197.44 |
$25,005.73 |
$22,735.35 |
$19,140.46 |
$17,086.98 |
$15,798.73 |
| 6.000 |
$40,648.30 |
$30,891.45 |
$25,730.43 |
$23,480.32 |
$19,934.69 |
$17,927.69 |
$16,682.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
