| 樓價： |
$37,145,000.00 |
|
|
| 首期： |
$11,143,500.00 |
| |
| 貸款金額： |
$26,001,500.00 |
全期供款共： |
$41,713,933.85 |
| 每月供款額： |
$139,046.45 (4.125厘息計供300期) |
全期利息共： |
$15,712,433.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,572.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$371,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,578,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$320,630.92 |
$227,783.86 |
$177,814.25 |
$155,617.55 |
$119,579.42 |
$97,992.49 |
$83,631.10 |
| 1.500 |
$326,270.19 |
$233,471.37 |
$183,558.86 |
$161,402.50 |
$125,469.04 |
$103,989.44 |
$89,736.43 |
| 2.000 |
$331,972.46 |
$239,248.78 |
$189,420.16 |
$167,321.91 |
$131,537.26 |
$110,208.49 |
$96,106.61 |
| 2.500 |
$337,737.64 |
$245,115.88 |
$195,397.74 |
$173,375.20 |
$137,782.70 |
$116,647.08 |
$102,737.36 |
| 3.000 |
$343,565.62 |
$251,072.42 |
$201,491.08 |
$179,561.59 |
$144,203.69 |
$123,302.05 |
$109,623.37 |
| 3.500 |
$349,456.28 |
$257,118.09 |
$207,699.59 |
$185,880.18 |
$150,798.23 |
$130,169.64 |
$116,758.35 |
| 4.000 |
$355,409.47 |
$263,252.55 |
$214,022.55 |
$192,329.96 |
$157,563.98 |
$137,245.50 |
$124,135.14 |
| 4.125 |
$356,907.52 |
$264,799.99 |
$215,621.08 |
$193,962.76 |
$159,281.87 |
|
$126,016.20 |
| 4.500 |
$361,425.04 |
$269,475.41 |
$220,459.18 |
$198,909.73 |
$164,498.33 |
$144,524.78 |
$131,745.78 |
| 5.000 |
$367,502.84 |
$275,786.25 |
$227,008.62 |
$205,618.20 |
$171,598.39 |
$152,002.18 |
$139,581.67 |
| 5.500 |
$373,642.66 |
$282,184.60 |
$233,669.89 |
$212,453.95 |
$178,861.02 |
$159,671.96 |
$147,633.66 |
| 6.000 |
$379,844.33 |
$288,669.96 |
$240,441.97 |
$219,415.43 |
$186,282.82 |
$167,528.03 |
$155,892.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
