| 樓價： |
$31,580,000.00 |
|
|
| 首期： |
$9,474,000.00 |
| |
| 貸款金額： |
$22,106,000.00 |
全期供款共： |
$35,464,424.04 |
| 每月供款額： |
$118,214.75 (4.125厘息計供300期) |
全期利息共： |
$13,358,424.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,790.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$315,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,342,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$272,594.54 |
$193,657.67 |
$151,174.43 |
$132,303.20 |
$101,664.24 |
$83,311.42 |
$71,101.63 |
| 1.500 |
$277,388.95 |
$198,493.09 |
$156,058.39 |
$137,221.45 |
$106,671.49 |
$88,409.92 |
$76,292.27 |
| 2.000 |
$282,236.92 |
$203,404.94 |
$161,041.56 |
$142,254.03 |
$111,830.57 |
$93,697.24 |
$81,708.08 |
| 2.500 |
$287,138.37 |
$208,393.04 |
$166,123.59 |
$147,400.42 |
$117,140.33 |
$99,171.22 |
$87,345.43 |
| 3.000 |
$292,093.21 |
$213,457.18 |
$171,304.04 |
$152,659.98 |
$122,599.34 |
$104,829.15 |
$93,199.79 |
| 3.500 |
$297,101.34 |
$218,597.10 |
$176,582.39 |
$158,031.93 |
$128,205.90 |
$110,667.85 |
$99,265.82 |
| 4.000 |
$302,162.63 |
$223,812.50 |
$181,958.06 |
$163,515.41 |
$133,958.01 |
$116,683.61 |
$105,537.43 |
| 4.125 |
$303,436.25 |
$225,128.11 |
$183,317.10 |
$164,903.59 |
$135,418.53 |
|
$107,136.67 |
| 4.500 |
$307,276.97 |
$229,103.07 |
$187,430.37 |
$169,109.42 |
$139,853.47 |
$122,872.33 |
$112,007.85 |
| 5.000 |
$312,444.19 |
$234,468.43 |
$192,998.58 |
$174,812.84 |
$145,889.82 |
$129,229.47 |
$118,669.79 |
| 5.500 |
$317,664.16 |
$239,908.19 |
$198,661.87 |
$180,624.47 |
$152,064.37 |
$135,750.18 |
$125,515.44 |
| 6.000 |
$322,936.71 |
$245,421.92 |
$204,419.36 |
$186,542.99 |
$158,374.25 |
$142,429.27 |
$132,536.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
