| 樓價： |
$30,520,000.00 |
|
|
| 首期： |
$9,156,000.00 |
| |
| 貸款金額： |
$21,364,000.00 |
全期供款共： |
$34,274,041.22 |
| 每月供款額： |
$114,246.80 (4.125厘息計供300期) |
全期利息共： |
$12,910,041.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,260.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$305,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,297,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,444.76 |
$187,157.44 |
$146,100.17 |
$127,862.37 |
$98,251.82 |
$80,515.03 |
$68,715.07 |
| 1.500 |
$268,078.24 |
$191,830.56 |
$150,820.20 |
$132,615.54 |
$103,091.00 |
$85,442.40 |
$73,731.48 |
| 2.000 |
$272,763.48 |
$196,577.54 |
$155,636.11 |
$137,479.20 |
$108,076.92 |
$90,552.24 |
$78,965.50 |
| 2.500 |
$277,500.41 |
$201,398.22 |
$160,547.56 |
$142,452.85 |
$113,208.45 |
$95,842.48 |
$84,413.63 |
| 3.000 |
$282,288.94 |
$206,292.37 |
$165,554.12 |
$147,535.86 |
$118,484.23 |
$101,310.51 |
$90,071.49 |
| 3.500 |
$287,128.97 |
$211,259.77 |
$170,655.31 |
$152,727.51 |
$123,902.59 |
$106,953.22 |
$95,933.91 |
| 4.000 |
$292,020.38 |
$216,300.11 |
$175,850.54 |
$158,026.93 |
$129,461.64 |
$112,767.06 |
$101,995.00 |
| 4.125 |
$293,251.25 |
$217,571.56 |
$177,163.96 |
$159,368.51 |
$130,873.13 |
|
$103,540.57 |
| 4.500 |
$296,963.05 |
$221,413.10 |
$181,139.16 |
$163,433.17 |
$135,159.21 |
$118,748.05 |
$108,248.25 |
| 5.000 |
$301,956.83 |
$226,598.37 |
$186,520.47 |
$168,945.15 |
$140,992.94 |
$124,891.82 |
$114,686.57 |
| 5.500 |
$307,001.59 |
$231,855.54 |
$191,993.68 |
$174,561.71 |
$146,960.24 |
$131,193.65 |
$121,302.44 |
| 6.000 |
$312,097.16 |
$237,184.20 |
$197,557.92 |
$180,281.57 |
$153,058.33 |
$137,648.55 |
$128,087.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
