| 樓價： |
$29,390,000.00 |
|
|
| 首期： |
$8,817,000.00 |
| |
| 貸款金額： |
$20,573,000.00 |
全期供款共： |
$33,005,048.22 |
| 每月供款額： |
$110,016.83 (4.125厘息計供300期) |
全期利息共： |
$12,432,048.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,249,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,690.74 |
$180,227.96 |
$140,690.83 |
$123,128.28 |
$94,614.06 |
$77,533.97 |
$66,170.90 |
| 1.500 |
$258,152.67 |
$184,728.05 |
$145,236.10 |
$127,705.46 |
$99,274.07 |
$82,278.90 |
$71,001.58 |
| 2.000 |
$262,664.44 |
$189,299.28 |
$149,873.70 |
$132,389.04 |
$104,075.38 |
$87,199.55 |
$76,041.81 |
| 2.500 |
$267,225.99 |
$193,941.47 |
$154,603.30 |
$137,178.54 |
$109,016.92 |
$92,293.92 |
$81,288.22 |
| 3.000 |
$271,837.22 |
$198,654.42 |
$159,424.50 |
$142,073.36 |
$114,097.36 |
$97,559.49 |
$86,736.60 |
| 3.500 |
$276,498.05 |
$203,437.90 |
$164,336.81 |
$147,072.79 |
$119,315.11 |
$102,993.29 |
$92,381.96 |
| 4.000 |
$281,208.35 |
$208,291.62 |
$169,339.69 |
$152,176.00 |
$124,668.33 |
$108,591.87 |
$98,218.65 |
| 4.125 |
$282,393.65 |
$209,516.00 |
$170,604.49 |
$153,467.91 |
$126,027.57 |
|
$99,706.99 |
| 4.500 |
$285,968.02 |
$213,215.30 |
$174,432.50 |
$157,382.07 |
$130,154.96 |
$114,351.42 |
$104,240.37 |
| 5.000 |
$290,776.91 |
$218,208.58 |
$179,614.57 |
$162,689.97 |
$135,772.69 |
$120,267.71 |
$110,440.31 |
| 5.500 |
$295,634.89 |
$223,271.11 |
$184,885.13 |
$168,098.58 |
$141,519.06 |
$126,336.22 |
$116,811.23 |
| 6.000 |
$300,541.79 |
$228,402.48 |
$190,243.35 |
$173,606.67 |
$147,391.36 |
$132,552.13 |
$123,345.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
