| 樓價： |
$28,920,000.00 |
|
|
| 首期： |
$8,676,000.00 |
| |
| 貸款金額： |
$20,244,000.00 |
全期供款共： |
$32,477,236.97 |
| 每月供款額： |
$108,257.46 (4.125厘息計供300期) |
全期利息共： |
$12,233,236.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$289,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,229,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,633.76 |
$177,345.78 |
$138,440.92 |
$121,159.23 |
$93,101.00 |
$76,294.06 |
$65,112.70 |
| 1.500 |
$254,024.33 |
$181,773.91 |
$142,913.51 |
$125,663.22 |
$97,686.49 |
$80,963.11 |
$69,866.14 |
| 2.000 |
$258,463.96 |
$186,272.04 |
$147,476.95 |
$130,271.90 |
$102,411.02 |
$85,805.07 |
$74,825.77 |
| 2.500 |
$262,952.55 |
$190,839.99 |
$152,130.91 |
$134,984.81 |
$107,273.54 |
$90,817.97 |
$79,988.27 |
| 3.000 |
$267,490.05 |
$195,477.57 |
$156,875.01 |
$139,801.35 |
$112,272.74 |
$95,999.34 |
$85,349.52 |
| 3.500 |
$272,076.34 |
$200,184.55 |
$161,708.76 |
$144,720.82 |
$117,407.05 |
$101,346.24 |
$90,904.61 |
| 4.000 |
$276,711.32 |
$204,960.66 |
$166,631.63 |
$149,742.42 |
$122,674.66 |
$106,855.29 |
$96,647.95 |
| 4.125 |
$277,877.65 |
$206,165.45 |
$167,876.21 |
$151,013.68 |
$124,012.16 |
|
$98,112.49 |
| 4.500 |
$281,394.87 |
$209,805.59 |
$171,643.01 |
$154,865.24 |
$128,073.54 |
$112,522.73 |
$102,573.37 |
| 5.000 |
$286,126.86 |
$214,719.03 |
$176,742.21 |
$160,088.26 |
$133,601.44 |
$118,344.41 |
$108,674.17 |
| 5.500 |
$290,907.14 |
$219,700.60 |
$181,928.48 |
$165,410.37 |
$139,255.91 |
$124,315.87 |
$114,943.21 |
| 6.000 |
$295,735.58 |
$224,749.90 |
$187,201.01 |
$170,830.38 |
$145,034.30 |
$130,432.38 |
$121,373.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
