| 樓價： |
$28,602,000.00 |
|
|
| 首期： |
$8,580,600.00 |
| |
| 貸款金額： |
$20,021,400.00 |
全期供款共： |
$32,120,122.12 |
| 每月供款額： |
$107,067.07 (4.125厘息計供300期) |
全期利息共： |
$12,098,722.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,301.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$286,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,215,585.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$246,888.83 |
$175,395.72 |
$136,918.65 |
$119,826.98 |
$92,077.28 |
$75,455.14 |
$64,396.73 |
| 1.500 |
$251,231.12 |
$179,775.15 |
$141,342.05 |
$124,281.44 |
$96,612.35 |
$80,072.85 |
$69,097.90 |
| 2.000 |
$255,621.92 |
$184,223.82 |
$145,855.31 |
$128,839.45 |
$101,284.93 |
$84,861.57 |
$74,002.99 |
| 2.500 |
$260,061.17 |
$188,741.54 |
$150,458.10 |
$133,500.53 |
$106,093.98 |
$89,819.35 |
$79,108.74 |
| 3.000 |
$264,548.77 |
$193,328.13 |
$155,150.03 |
$138,264.11 |
$111,038.20 |
$94,943.74 |
$84,411.03 |
| 3.500 |
$269,084.63 |
$197,983.35 |
$159,930.64 |
$143,129.49 |
$116,116.05 |
$100,231.85 |
$89,905.03 |
| 4.000 |
$273,668.64 |
$202,706.94 |
$164,799.38 |
$148,095.88 |
$121,325.75 |
$105,680.33 |
$95,585.23 |
| 4.125 |
$274,822.15 |
$203,898.49 |
$166,030.26 |
$149,353.15 |
$122,648.54 |
|
$97,033.66 |
| 4.500 |
$278,300.69 |
$207,498.60 |
$169,755.65 |
$153,162.37 |
$126,665.26 |
$111,285.44 |
$101,445.49 |
| 5.000 |
$282,980.65 |
$212,358.01 |
$174,798.78 |
$158,327.96 |
$132,132.38 |
$117,043.11 |
$107,479.20 |
| 5.500 |
$287,708.37 |
$217,284.80 |
$179,928.02 |
$163,591.55 |
$137,724.67 |
$122,948.91 |
$113,679.31 |
| 6.000 |
$292,483.71 |
$222,278.59 |
$185,142.58 |
$168,951.95 |
$143,439.53 |
$128,998.16 |
$120,038.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
