樓價: |
$2,821,000.00 |
|
|
首期: |
$846,300.00 |
| |
貸款金額: |
$1,974,700.00 |
全期供款共: |
$3,167,990.51 |
每月供款額: |
$10,559.97 (4.125厘息計供300期) |
全期利息共: |
$1,193,290.51 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,410.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,210.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,350.51 |
$17,299.19 |
$13,504.21 |
$11,818.47 |
$9,081.53 |
$7,442.10 |
$6,351.42 |
1.500 |
$24,778.79 |
$17,731.13 |
$13,940.49 |
$12,257.81 |
$9,528.82 |
$7,897.54 |
$6,815.09 |
2.000 |
$25,211.85 |
$18,169.90 |
$14,385.63 |
$12,707.37 |
$9,989.68 |
$8,369.85 |
$7,298.88 |
2.500 |
$25,649.69 |
$18,615.48 |
$14,839.60 |
$13,167.09 |
$10,463.99 |
$8,858.83 |
$7,802.45 |
3.000 |
$26,092.30 |
$19,067.85 |
$15,302.37 |
$13,636.92 |
$10,951.64 |
$9,364.25 |
$8,325.41 |
3.500 |
$26,539.67 |
$19,526.99 |
$15,773.87 |
$14,116.79 |
$11,452.46 |
$9,885.81 |
$8,867.29 |
4.000 |
$26,991.79 |
$19,992.88 |
$16,254.07 |
$14,606.62 |
$11,966.29 |
$10,423.19 |
$9,427.52 |
4.125 |
$27,105.56 |
$20,110.40 |
$16,375.48 |
$14,730.62 |
$12,096.76 |
|
$9,570.38 |
4.500 |
$27,448.65 |
$20,465.48 |
$16,742.91 |
$15,106.32 |
$12,492.93 |
$10,976.02 |
$10,005.51 |
5.000 |
$27,910.23 |
$20,944.76 |
$17,240.31 |
$15,615.80 |
$13,032.15 |
$11,543.90 |
$10,600.62 |
5.500 |
$28,376.52 |
$21,430.68 |
$17,746.20 |
$16,134.95 |
$13,583.71 |
$12,126.39 |
$11,212.13 |
6.000 |
$28,847.51 |
$21,923.22 |
$18,260.51 |
$16,663.64 |
$14,147.36 |
$12,723.02 |
$11,839.32 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|