| 樓價： |
$26,619,000.00 |
|
|
| 首期： |
$7,985,700.00 |
| |
| 貸款金額： |
$18,633,300.00 |
全期供款共： |
$29,893,207.84 |
| 每月供款額： |
$99,644.03 (4.125厘息計供300期) |
全期利息共： |
$11,259,907.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,309.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$266,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,131,308.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$229,771.82 |
$163,235.39 |
$127,425.97 |
$111,519.28 |
$85,693.49 |
$70,223.78 |
$59,932.06 |
| 1.500 |
$233,813.06 |
$167,311.20 |
$131,542.69 |
$115,664.91 |
$89,914.13 |
$74,521.34 |
$64,307.28 |
| 2.000 |
$237,899.45 |
$171,451.43 |
$135,743.04 |
$119,906.91 |
$94,262.76 |
$78,978.05 |
$68,872.31 |
| 2.500 |
$242,030.91 |
$175,655.94 |
$140,026.72 |
$124,244.83 |
$98,738.40 |
$83,592.10 |
$73,624.06 |
| 3.000 |
$246,207.38 |
$179,924.53 |
$144,393.36 |
$128,678.15 |
$103,339.83 |
$88,361.22 |
$78,558.74 |
| 3.500 |
$250,428.77 |
$184,257.00 |
$148,842.52 |
$133,206.21 |
$108,065.63 |
$93,282.69 |
$83,671.84 |
| 4.000 |
$254,694.97 |
$188,653.10 |
$153,373.70 |
$137,828.27 |
$112,914.13 |
$98,353.42 |
$88,958.22 |
| 4.125 |
$255,768.51 |
$189,762.04 |
$154,519.25 |
$138,998.38 |
$114,145.21 |
|
$90,306.24 |
| 4.500 |
$259,005.88 |
$193,112.56 |
$157,986.35 |
$142,543.49 |
$117,883.46 |
$103,569.93 |
$94,412.19 |
| 5.000 |
$263,361.37 |
$197,635.06 |
$162,679.83 |
$147,350.95 |
$122,971.53 |
$108,928.42 |
$100,027.58 |
| 5.500 |
$267,761.32 |
$202,220.27 |
$167,453.46 |
$152,249.61 |
$128,176.11 |
$114,424.76 |
$105,797.83 |
| 6.000 |
$272,205.58 |
$206,867.83 |
$172,306.49 |
$157,238.37 |
$133,494.75 |
$120,054.61 |
$111,716.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
