| 樓價： |
$24,670,000.00 |
|
|
| 首期： |
$7,401,000.00 |
| |
| 貸款金額： |
$17,269,000.00 |
全期供款共： |
$27,704,475.65 |
| 每月供款額： |
$92,348.25 (4.125厘息計供300期) |
全期利息共： |
$10,435,475.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,335.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,048,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,948.30 |
$151,283.56 |
$118,096.04 |
$103,354.02 |
$79,419.15 |
$65,082.10 |
$55,543.93 |
| 1.500 |
$216,693.65 |
$155,060.94 |
$121,911.35 |
$107,196.11 |
$83,330.77 |
$69,065.00 |
$59,598.81 |
| 2.000 |
$220,480.84 |
$158,898.03 |
$125,804.16 |
$111,127.52 |
$87,360.99 |
$73,195.41 |
$63,829.59 |
| 2.500 |
$224,309.80 |
$162,794.69 |
$129,774.19 |
$115,147.83 |
$91,508.93 |
$77,471.62 |
$68,233.43 |
| 3.000 |
$228,180.48 |
$166,750.75 |
$133,821.11 |
$119,256.54 |
$95,773.46 |
$81,891.55 |
$72,806.80 |
| 3.500 |
$232,092.78 |
$170,766.00 |
$137,944.51 |
$123,453.07 |
$100,153.24 |
$86,452.68 |
$77,545.53 |
| 4.000 |
$236,046.62 |
$174,840.23 |
$142,143.93 |
$127,736.71 |
$104,646.74 |
$91,152.14 |
$82,444.85 |
| 4.125 |
$237,041.55 |
$175,867.97 |
$143,205.60 |
$128,821.14 |
$105,787.69 |
|
$83,694.16 |
| 4.500 |
$240,041.89 |
$178,973.17 |
$146,418.85 |
$132,106.69 |
$109,252.22 |
$95,986.71 |
$87,499.49 |
| 5.000 |
$244,078.48 |
$183,164.54 |
$150,768.68 |
$136,562.15 |
$113,967.76 |
$100,952.85 |
$92,703.73 |
| 5.500 |
$248,156.27 |
$187,414.03 |
$155,192.79 |
$141,102.14 |
$118,791.26 |
$106,046.77 |
$98,051.48 |
| 6.000 |
$252,275.13 |
$191,721.30 |
$159,690.49 |
$145,725.64 |
$123,720.48 |
$111,264.41 |
$103,536.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
