| 樓價： |
$24,578,000.00 |
|
|
| 首期： |
$7,373,400.00 |
| |
| 貸款金額： |
$17,204,600.00 |
全期供款共： |
$27,601,159.41 |
| 每月供款額： |
$92,003.86 (4.125厘息計供300期) |
全期利息共： |
$10,396,559.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,289.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$245,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,044,565.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,154.17 |
$150,719.39 |
$117,655.64 |
$102,968.59 |
$79,122.98 |
$64,839.40 |
$55,336.79 |
| 1.500 |
$215,885.55 |
$154,482.68 |
$121,456.72 |
$106,796.35 |
$83,020.01 |
$68,807.45 |
$59,376.55 |
| 2.000 |
$219,658.61 |
$158,305.47 |
$125,335.01 |
$110,713.10 |
$87,035.20 |
$72,922.44 |
$63,591.55 |
| 2.500 |
$223,473.30 |
$162,187.60 |
$129,290.23 |
$114,718.42 |
$91,167.67 |
$77,182.71 |
$67,978.97 |
| 3.000 |
$227,329.54 |
$166,128.90 |
$133,322.06 |
$118,811.81 |
$95,416.30 |
$81,586.16 |
$72,535.29 |
| 3.500 |
$231,227.25 |
$170,129.18 |
$137,430.08 |
$122,992.68 |
$99,779.75 |
$86,130.28 |
$77,256.34 |
| 4.000 |
$235,166.35 |
$174,188.21 |
$141,613.84 |
$127,260.35 |
$104,256.49 |
$90,812.22 |
$82,137.39 |
| 4.125 |
$236,157.57 |
$175,212.12 |
$142,671.56 |
$128,340.74 |
$105,393.18 |
|
$83,382.05 |
| 4.500 |
$239,146.72 |
$178,305.74 |
$145,872.82 |
$131,614.04 |
$108,844.79 |
$95,628.75 |
$87,173.18 |
| 5.000 |
$243,168.25 |
$182,481.48 |
$150,206.43 |
$136,052.88 |
$113,542.75 |
$100,576.38 |
$92,358.01 |
| 5.500 |
$247,230.84 |
$186,715.12 |
$154,614.04 |
$140,575.94 |
$118,348.26 |
$105,651.30 |
$97,685.83 |
| 6.000 |
$251,334.34 |
$191,006.33 |
$159,094.97 |
$145,182.19 |
$123,259.10 |
$110,849.48 |
$103,150.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
