樓價: |
$2,420,000.00 |
|
|
首期: |
$726,000.00 |
| |
貸款金額: |
$1,694,000.00 |
全期供款共: |
$2,717,666.44 |
每月供款額: |
$9,058.89 (4.125厘息計供300期) |
全期利息共: |
$1,023,666.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,210.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,889.13 |
$14,840.14 |
$11,584.61 |
$10,138.50 |
$7,790.61 |
$6,384.22 |
$5,448.57 |
1.500 |
$21,256.53 |
$15,210.68 |
$11,958.88 |
$10,515.39 |
$8,174.32 |
$6,774.92 |
$5,846.34 |
2.000 |
$21,628.03 |
$15,587.08 |
$12,340.74 |
$10,901.04 |
$8,569.66 |
$7,180.09 |
$6,261.35 |
2.500 |
$22,003.64 |
$15,969.32 |
$12,730.18 |
$11,295.41 |
$8,976.56 |
$7,599.57 |
$6,693.35 |
3.000 |
$22,383.33 |
$16,357.39 |
$13,127.16 |
$11,698.45 |
$9,394.88 |
$8,033.14 |
$7,141.97 |
3.500 |
$22,767.11 |
$16,751.27 |
$13,531.65 |
$12,110.11 |
$9,824.52 |
$8,480.56 |
$7,606.82 |
4.000 |
$23,154.96 |
$17,150.93 |
$13,943.59 |
$12,530.31 |
$10,265.31 |
$8,941.56 |
$8,087.42 |
4.125 |
$23,252.56 |
$17,251.74 |
$14,047.73 |
$12,636.69 |
$10,377.23 |
|
$8,209.97 |
4.500 |
$23,546.87 |
$17,556.35 |
$14,362.94 |
$12,958.99 |
$10,717.08 |
$9,415.80 |
$8,583.25 |
5.000 |
$23,942.84 |
$17,967.50 |
$14,789.63 |
$13,396.04 |
$11,179.65 |
$9,902.96 |
$9,093.76 |
5.500 |
$24,342.85 |
$18,384.35 |
$15,223.61 |
$13,841.39 |
$11,652.81 |
$10,402.64 |
$9,618.35 |
6.000 |
$24,746.89 |
$18,806.87 |
$15,664.82 |
$14,294.93 |
$12,136.34 |
$10,914.47 |
$10,156.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|