| 樓價： |
$23,660,000.00 |
|
|
| 首期： |
$7,098,000.00 |
| |
| 貸款金額： |
$16,562,000.00 |
全期供款共： |
$26,570,242.97 |
| 每月供款額： |
$88,567.48 (4.125厘息計供300期) |
全期利息共： |
$10,008,242.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,005,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,230.11 |
$145,089.95 |
$113,261.14 |
$99,122.66 |
$76,167.70 |
$62,417.62 |
$53,269.94 |
| 1.500 |
$207,822.12 |
$148,712.68 |
$116,920.25 |
$102,807.46 |
$79,919.17 |
$66,237.45 |
$57,158.81 |
| 2.000 |
$211,454.26 |
$152,392.68 |
$120,653.68 |
$106,577.91 |
$83,784.40 |
$70,198.76 |
$61,216.38 |
| 2.500 |
$215,126.47 |
$156,129.81 |
$124,461.18 |
$110,433.63 |
$87,762.52 |
$74,299.90 |
$65,439.92 |
| 3.000 |
$218,838.68 |
$159,923.91 |
$128,342.42 |
$114,374.13 |
$91,852.45 |
$78,538.88 |
$69,826.06 |
| 3.500 |
$222,590.81 |
$163,774.77 |
$132,297.00 |
$118,398.85 |
$96,052.93 |
$82,913.28 |
$74,370.78 |
| 4.000 |
$226,382.77 |
$167,682.20 |
$136,324.50 |
$122,507.11 |
$100,362.46 |
$87,420.34 |
$79,069.52 |
| 4.125 |
$227,336.97 |
$168,667.86 |
$137,342.71 |
$123,547.15 |
$101,456.69 |
|
$80,267.69 |
| 4.500 |
$230,214.47 |
$171,645.93 |
$140,424.40 |
$126,698.19 |
$104,779.39 |
$92,056.98 |
$83,917.22 |
| 5.000 |
$234,085.80 |
$175,665.71 |
$144,596.15 |
$130,971.24 |
$109,301.87 |
$96,819.80 |
$88,908.40 |
| 5.500 |
$237,996.65 |
$179,741.22 |
$148,839.14 |
$135,325.36 |
$113,927.90 |
$101,705.17 |
$94,037.21 |
| 6.000 |
$241,946.88 |
$183,872.16 |
$153,152.70 |
$139,759.57 |
$118,655.31 |
$106,709.20 |
$99,297.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
