樓價: |
$2,349,000.00 |
|
|
首期: |
$704,700.00 |
| |
貸款金額: |
$1,644,300.00 |
全期供款共: |
$2,637,933.25 |
每月供款額: |
$8,793.11 (4.125厘息計供300期) |
全期利息共: |
$993,633.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,174.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,490.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,276.27 |
$14,404.75 |
$11,244.73 |
$9,841.05 |
$7,562.04 |
$6,196.91 |
$5,288.72 |
1.500 |
$20,632.89 |
$14,764.42 |
$11,608.02 |
$10,206.88 |
$7,934.49 |
$6,576.15 |
$5,674.81 |
2.000 |
$20,993.49 |
$15,129.77 |
$11,978.68 |
$10,581.21 |
$8,318.24 |
$6,969.44 |
$6,077.65 |
2.500 |
$21,358.08 |
$15,500.80 |
$12,356.69 |
$10,964.01 |
$8,713.19 |
$7,376.60 |
$6,496.97 |
3.000 |
$21,726.63 |
$15,877.48 |
$12,742.03 |
$11,355.23 |
$9,119.25 |
$7,797.46 |
$6,932.44 |
3.500 |
$22,099.15 |
$16,259.80 |
$13,134.64 |
$11,754.81 |
$9,536.28 |
$8,231.75 |
$7,383.64 |
4.000 |
$22,475.62 |
$16,647.74 |
$13,534.50 |
$12,162.69 |
$9,964.13 |
$8,679.22 |
$7,850.14 |
4.125 |
$22,570.35 |
$16,745.60 |
$13,635.59 |
$12,265.94 |
$10,072.77 |
|
$7,969.10 |
4.500 |
$22,856.04 |
$17,041.26 |
$13,941.54 |
$12,578.78 |
$10,402.65 |
$9,139.55 |
$8,331.43 |
5.000 |
$23,240.39 |
$17,440.35 |
$14,355.72 |
$13,003.02 |
$10,851.65 |
$9,612.41 |
$8,826.96 |
5.500 |
$23,628.66 |
$17,844.98 |
$14,776.97 |
$13,435.30 |
$11,310.93 |
$10,097.44 |
$9,336.15 |
6.000 |
$24,020.85 |
$18,255.10 |
$15,205.23 |
$13,875.54 |
$11,780.28 |
$10,594.25 |
$9,858.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|