樓價: |
$2,334,000.00 |
|
|
首期: |
$700,200.00 |
| |
貸款金額: |
$1,633,800.00 |
全期供款共: |
$2,621,088.21 |
每月供款額: |
$8,736.96 (4.125厘息計供300期) |
全期利息共: |
$987,288.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,167.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,340.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,146.79 |
$14,312.76 |
$11,172.93 |
$9,778.20 |
$7,513.75 |
$6,157.34 |
$5,254.95 |
1.500 |
$20,501.13 |
$14,670.14 |
$11,533.89 |
$10,141.70 |
$7,883.83 |
$6,534.16 |
$5,638.57 |
2.000 |
$20,859.44 |
$15,033.16 |
$11,902.19 |
$10,513.65 |
$8,265.12 |
$6,924.93 |
$6,038.84 |
2.500 |
$21,221.69 |
$15,401.82 |
$12,277.79 |
$10,894.00 |
$8,657.55 |
$7,329.50 |
$6,455.49 |
3.000 |
$21,587.89 |
$15,776.09 |
$12,660.66 |
$11,282.72 |
$9,061.02 |
$7,747.66 |
$6,888.17 |
3.500 |
$21,958.03 |
$16,155.97 |
$13,050.77 |
$11,679.75 |
$9,475.38 |
$8,179.19 |
$7,336.49 |
4.000 |
$22,332.10 |
$16,541.43 |
$13,448.07 |
$12,085.02 |
$9,900.51 |
$8,623.80 |
$7,800.01 |
4.125 |
$22,426.23 |
$16,638.66 |
$13,548.52 |
$12,187.62 |
$10,008.45 |
|
$7,918.21 |
4.500 |
$22,710.08 |
$16,932.44 |
$13,852.52 |
$12,498.46 |
$10,336.23 |
$9,081.19 |
$8,278.22 |
5.000 |
$23,091.98 |
$17,328.98 |
$14,264.05 |
$12,919.99 |
$10,782.36 |
$9,551.03 |
$8,770.59 |
5.500 |
$23,477.78 |
$17,731.02 |
$14,682.61 |
$13,349.51 |
$11,238.70 |
$10,032.96 |
$9,276.54 |
6.000 |
$23,867.46 |
$18,138.53 |
$15,108.13 |
$13,786.93 |
$11,705.05 |
$10,526.60 |
$9,795.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|