| 樓價： |
$22,350,000.00 |
|
|
| 首期： |
$6,705,000.00 |
| |
| 貸款金額： |
$15,645,000.00 |
全期供款共： |
$25,099,109.48 |
| 每月供款額： |
$83,663.70 (4.125厘息計供300期) |
全期利息共： |
$9,454,109.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$223,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$949,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,922.36 |
$137,056.65 |
$106,990.13 |
$93,634.47 |
$71,950.46 |
$58,961.70 |
$50,320.50 |
| 1.500 |
$196,315.49 |
$140,478.80 |
$110,446.64 |
$97,115.25 |
$75,494.23 |
$62,570.04 |
$53,994.06 |
| 2.000 |
$199,746.52 |
$143,955.05 |
$113,973.37 |
$100,676.94 |
$79,145.45 |
$66,312.01 |
$57,826.97 |
| 2.500 |
$203,215.41 |
$147,485.26 |
$117,570.05 |
$104,319.17 |
$82,903.31 |
$70,186.09 |
$61,816.66 |
| 3.000 |
$206,722.08 |
$151,069.29 |
$121,236.39 |
$108,041.50 |
$86,766.79 |
$74,190.36 |
$65,959.95 |
| 3.500 |
$210,266.46 |
$154,706.94 |
$124,972.02 |
$111,843.37 |
$90,734.70 |
$78,322.56 |
$70,253.04 |
| 4.000 |
$213,848.48 |
$158,398.02 |
$128,776.52 |
$115,724.18 |
$94,805.62 |
$82,580.07 |
$74,691.62 |
| 4.125 |
$214,749.85 |
$159,329.11 |
$129,738.35 |
$116,706.63 |
$95,839.27 |
|
$75,823.45 |
| 4.500 |
$217,468.02 |
$162,142.29 |
$132,649.42 |
$119,683.20 |
$98,977.99 |
$86,959.99 |
$79,270.92 |
| 5.000 |
$221,125.01 |
$165,939.50 |
$136,590.19 |
$123,719.66 |
$103,250.08 |
$91,459.11 |
$83,985.74 |
| 5.500 |
$224,819.32 |
$169,789.36 |
$140,598.25 |
$127,832.71 |
$107,619.97 |
$96,073.99 |
$88,830.59 |
| 6.000 |
$228,550.83 |
$173,691.58 |
$144,672.98 |
$132,021.40 |
$112,085.64 |
$100,800.95 |
$93,799.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
